VMM
OVERVALUEDVishal Mega Mart Limited
Retail · NSE
↓ 258.7% vs fair value
52W Low
₹99
+22.8% from low
52W High
₹158
-23.1% from high
Valuation Gauge
Current Price
₹121
Fair Value
₹34
Fair Value Analysis
₹34
Based on earnings growth potential for Retail sector companies | ROCE improving (latest 19.2%) — capital allocation becoming more efficient.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 12.2% is acceptable for Retail sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.3x is well within the Retail sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 70.4x is slightly below the Retail sector median of 81x — reasonably valued
Cash Flow
FCF margin of 10.6% — strong cash generation (₹1,135 Cr)
Earnings Growth
5yr EPS CAGR of 46.1% is well above the Retail sector average of 6.7% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.4%
Free cash flow / market cap
Operating Cash Flow
₹1.4K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹1.7
P/E Ratio
70.4x
P/B Ratio
8.1x
ROE
12.2%
ROCE
13%
Debt / Equity
0.27x
Beta
—
Div Yield
—
FCF (Cr)
₹1,135 Cr
Revenue (Cr)
₹10,701 Cr
EPS Growth 5Y
46.1%
Mkt Cap (Cr)
₹55,607 Cr
52W High
₹157.6
52W Low
₹98.8
Book Value/Share
₹14.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹12.3K Cr | ₹1.8K Cr | 15.0% | ₹786 Cr | ₹1.69 |
| 2025-03-31 | ₹10.7K Cr | ₹1.6K Cr | 15.0% | ₹632 Cr | ₹1.37 |
| 2024-03-31 | ₹8.9K Cr | ₹1.3K Cr | 14.0% | ₹462 Cr | ₹1.02 |
| 2023-03-31 | ₹7.6K Cr | ₹1.0K Cr | 14.0% | ₹321 Cr | ₹0.71 |
| 2022-03-31 | ₹5.6K Cr | ₹826 Cr | 15.0% | ₹203 Cr | ₹0.45 |
| 2021-03-31 | ₹4.5K Cr | ₹625 Cr | 14.0% | ₹119 Cr | ₹0.26 |
| 2020-03-31 | ₹5.3K Cr | ₹657 Cr | 12.0% | ₹45 Cr | ₹0.10 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Retail| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Just Dial Limited | ₹519.5 | ₹1,505.2 | +65.5% | 8.9 | 10.2% | FAIRLY_VALUED |
Bella Casa Fashion & Retail Limited | ₹239.5 | ₹430.4 | +44.4% | 16 | 12.6% | UNDERVALUED |
Cantabil Retail India Limited | ₹219 | ₹387.3 | +43.5% | 21.2 | 20.3% | UNDERVALUED |
Patel Retail Limited | ₹198 | ₹276.8 | +28.5% | 18.7 | 9.8% | UNDERVALUED |
Samhi Hotels Limited | ₹150 | ₹176.4 | +15.0% | 15.2 | 11.9% | FAIRLY_VALUED |
Apeejay Surrendra Park Hotels Limited | ₹117 | ₹96 | -21.9% | 31.5 | 7.9% | OVERVALUED |
Arvind SmartSpaces Limited | ₹617.1 | ₹462.7 | -33.4% | 37 | 13.6% | OVERVALUED |
Vedant Fashions Limited | ₹414.8 | ₹274.4 | -51.1% | 28.5 | 20.0% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant