Dashboard/CANTABIL

CANTABIL

UNDERVALUED

Cantabil Retail India Limited

Retail · NSE

41.7% vs fair value

52W Low

213

+7.3% from low

52W High

322

-28.8% from high

News sentiment (3 articles)
1 bull2 neutral0 bear

Valuation Gauge

UNDERVALUED+41.7% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹229

Fair Value

₹393

Fair Value Analysis

₹393

Based on earnings growth potential for Retail sector companies | ROCE improving (latest 25.5%) — capital allocation becoming more efficient.

Low confidence

Growth Valuation

100% weight

₹393

Price vs Market

CANTABIL
Nifty 50

Shareholding Pattern

Stock Health Score

A

Financially Strong

8.6 / 10

Profitability

10/10

ROE of 20.3% is above the Retail sector benchmark of 15% — strong returns

Debt & Leverage

6/10

D/E ratio of 1.3x is manageable for Retail sector (norm: 0.8x)

Valuation vs Peers

10/10

P/E of 23.6x trades at a 71% discount to Retail sector median (81x) — attractively valued

Cash Flow

8/10

FCF margin of 14.1% — strong cash generation (₹102 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 25.3% is well above the Retail sector average of 6.7% — strong growth

Dividend

6/10

Dividend yield of 0.6% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

4.7%

Free cash flow / market cap

Revenue Growth (YoY)

+51.7%

Year-on-year revenue change

Profit Growth (YoY)

+60.8%

Year-on-year PAT change

Operating Cash Flow

₹150 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹10.1

P/E Ratio

23.6x

P/B Ratio

4.8x

ROE

20.3%

ROCE

17%

Debt / Equity

1.26x

Beta

-0.2

Div Yield

0.7%

FCF (Cr)

₹102 Cr

Revenue (Cr)

₹721 Cr

EPS Growth 5Y

25.3%

Mkt Cap (Cr)

₹1,991 Cr

52W High

₹321.5

52W Low

₹213.4

Book Value/Share

₹49.1

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹818 Cr₹245 Cr30.0%₹89 Cr₹10.64
2025-03-31₹721 Cr₹205 Cr28.0%₹75 Cr₹8.95
2024-03-31₹616 Cr₹163 Cr26.0%₹62 Cr₹7.44
2023-03-31₹553 Cr₹165 Cr30.0%₹67 Cr₹8.24
2022-03-31₹383 Cr₹110 Cr29.0%₹38 Cr₹4.66
2021-03-31₹252 Cr₹59 Cr24.0%₹10 Cr₹1.18
2020-03-31₹338 Cr₹85 Cr25.0%₹16 Cr₹2.01
2019-03-31₹289 Cr₹30 Cr10.0%₹12 Cr₹1.53
2018-03-31₹196 Cr₹20 Cr10.0%₹20 Cr₹2.45
2017-03-31₹157 Cr₹18 Cr12.0%₹4 Cr₹0.50
2016-03-31₹151 Cr₹16 Cr11.0%₹5 Cr₹0.62
2015-03-31₹129 Cr₹14 Cr11.0%₹3 Cr₹0.35
2014-03-31₹100 Cr₹-3 Cr-3.0%₹-9 Cr₹-1.12

Compounded Growth Rates

Sales Growth

3Y+13.9%
5Y+26.6%
10Y+18.4%

Profit Growth

3Y+9.9%
5Y+54.8%
10Y+33.4%

EPS Growth

3Y+8.9%
5Y+55.2%
10Y+32.9%

Peer Comparison

Retail
StockPriceFair ValueMoS%P/EROESignal

V2 Retail Limited

₹196₹713.3+72.5%44.738.8%UNDERVALUED

Just Dial Limited

₹519.1₹1,528.4+66.0%7.612.3%FAIRLY_VALUED

Vedant Fashions Limited

₹378.9₹671.3+43.6%24.732.6%UNDERVALUED

Cantabil Retail India Limited

₹229₹392.5+41.7%22.320.3%UNDERVALUED

Patel Retail Limited

₹174₹276.8+37.1%15.29.8%UNDERVALUED

Bella Casa Fashion & Retail Limited

₹277.5₹430.4+35.5%16.712.6%UNDERVALUED

Samhi Hotels Limited

₹147₹176.4+16.7%14.211.9%FAIRLY_VALUED

Apeejay Surrendra Park Hotels Limited

₹109.6₹96-14.1%28.47.9%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

CANTABIL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant