Dashboard/SURYODAY

SURYODAY

FAIRLY_VALUED

Suryoday Small Finance Bank Limited

Banking · NSE

8.8% vs fair value

52W Low

115

+39.3% from low

52W High

191

-15.7% from high

News sentiment
9 bull23 neu5 bear

Valuation Gauge

FAIRLY_VALUED+8.8% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹161

Fair Value

₹176

Fair Value Analysis

₹176

Based on balance sheet strength analysis and book value multiple for Banking sector companies | Sector-cheap: P/E at 81th percentile vs sector peers. | CAUTION: ROCE declining (latest 2.8%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹90Cr (FY2019) to ₹-93Cr (FY2022) during COVID but has fully recovered.

Medium confidence

Balance Sheet Value

42% weight

₹164

P/B Multiple

58% weight

₹185

Price vs Market

SURYODAY
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.3 / 10

Profitability

6/10

ROE of 7.6% is below the Banking sector benchmark of 15%

Debt & Leverage

10/10

D/E ratio of 1.5x is well within the Banking sector norm of 8.0x — strong balance sheet

Valuation vs Peers

8/10

P/E of 11.7x is slightly below the Banking sector median of 15x — reasonably valued

Cash Flow

7/10

Positive operating cash flow of ₹577 Cr — healthy for Banking sector

Earnings Growth

8/10

5yr EPS CAGR of 25.1% is in line with the Banking sector average of 23.2%

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
29
43
63
63
13
13
25
63
38
25
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-7.8%

Free cash flow / market cap

Revenue Growth (YoY)

-8.9%

Year-on-year revenue change

Profit Growth (YoY)

-13.2%

Year-on-year PAT change

Operating Cash Flow

₹652 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹14.3

P/E Ratio

11.7x

P/B Ratio

0.9x

ROE

7.6%

ROCE

Debt / Equity

Beta

Div Yield

FCF (Cr)

₹577 Cr

Revenue (Cr)

₹1,458 Cr

EPS Growth 5Y

25.1%

Mkt Cap (Cr)

₹1,779 Cr

52W High

₹190.8

52W Low

₹115.4

Book Value/Share

₹194.5

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹2.2K Cr₹-160 Cr-7.0%₹152 Cr₹14.30
2025-03-31₹2.0K Cr₹-18 Cr-1.0%₹115 Cr₹10.82
2024-03-31₹1.6K Cr₹120 Cr8.0%₹216 Cr₹20.34
2023-03-31₹1.2K Cr₹47 Cr4.0%₹78 Cr₹7.32
2022-03-31₹942 Cr₹-201 Cr-21.0%₹-93 Cr₹-8.76
2021-03-31₹776 Cr₹-49 Cr-6.0%₹12 Cr₹1.12
2020-03-31₹767 Cr₹77 Cr10.0%₹111 Cr₹12.84
2019-03-31₹530 Cr₹81 Cr15.0%₹90 Cr₹11.08
2018-03-31₹287 Cr₹-18 Cr-6.0%₹10 Cr₹1.50
2017-03-31₹244 Cr₹15 Cr6.0%₹15 Cr₹2.36
2016-03-31₹199 Cr₹28 Cr14.0%₹27 Cr₹7.16
2015-03-31₹118 Cr₹26 Cr22.0%₹17 Cr₹5.11

Compounded Growth Rates

Sales Growth

3Y+22.2%
5Y+22.7%
10Y+26.9%

Profit Growth

3Y+24.9%
5Y+66.2%
10Y+18.9%

EPS Growth

3Y+25.0%
5Y+66.4%
10Y+7.2%

Peer Comparison

Banking
StockPriceFair ValueMoS%P/EROESignal

Central Bank of India

₹31.2₹51.3+39.2%6.813.2%UNDERVALUED

Canara Bank

₹128.5₹204.4+37.1%5.317.6%UNDERVALUED

Canara Bank

₹128.5₹201.1+36.1%UNDERVALUED

IDBI Bank Limited

₹72.6₹98.8+26.5%8.114.2%FAIRLY_VALUED

Bank of India

₹139.9₹186.5+25.0%6.312.1%FAIRLY_VALUED

Bank of Maharashtra

₹80.3₹104.8+23.4%8.622.7%FAIRLY_VALUED

Bank of Baroda

₹266.8₹344.4+22.5%6.812.7%FAIRLY_VALUED

Punjab National Bank

₹102.9₹129.9+20.8%6.413.0%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

SURYODAY share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant