SADBHIN
CAUTIONSadbhav Infrastructure Project Limited
Realty · NSE
52W Low
₹2
+29.1% from low
52W High
₹6
-53.3% from high
Valuation Gauge
Current Price
₹3
Fair Value
—
Fair Value Analysis
—
Loss-making company — EPS ₹-4.90, PAT ₹-113Cr, Revenue ₹773Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
Negative EPS of ₹-4.9 — company is currently loss-making
Debt & Leverage
D/E ratio of -5.9x is well within the Realty sector norm of 1.5x — strong balance sheet
Valuation vs Peers
Negative P/E — company is loss-making (sector median P/E: 88x)
Cash Flow
FCF margin of 86.6% — exceptional cash generation (₹606 Cr)
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend
Historical Returns
Key Ratios & Growth
FCF Yield
363.0%
Free cash flow / market cap
Revenue Growth (YoY)
+18.4%
Year-on-year revenue change
Profit Growth (YoY)
-1414.3%
Year-on-year PAT change
Operating Cash Flow
₹606 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹-4.9
P/E Ratio
-13.4x
P/B Ratio
-0.2x
ROE
—
ROCE
376.6%
Debt / Equity
-5.9x
Beta
0.67
Div Yield
—
FCF (Cr)
₹606 Cr
Revenue (Cr)
₹700 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹99 Cr
52W High
₹5.7
52W Low
₹2.1
Book Value/Share
₹-17.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹773 Cr | ₹533 Cr | 69.0% | ₹-113 Cr | ₹-4.90 |
| 2025-03-31 | ₹704 Cr | ₹434 Cr | 62.0% | ₹-34 Cr | ₹-2.13 |
| 2024-03-31 | ₹779 Cr | ₹333 Cr | 43.0% | ₹-533 Cr | ₹-15.42 |
| 2023-03-31 | ₹825 Cr | ₹379 Cr | 46.0% | ₹-365 Cr | ₹-10.65 |
| 2022-03-31 | ₹962 Cr | ₹187 Cr | 19.0% | ₹-21 Cr | ₹-0.60 |
| 2021-03-31 | ₹1.3K Cr | ₹382 Cr | 30.0% | ₹-278 Cr | ₹-7.90 |
| 2020-03-31 | ₹2.3K Cr | ₹856 Cr | 38.0% | ₹1.0K Cr | ₹29.35 |
| 2019-03-31 | ₹3.5K Cr | ₹1.0K Cr | 30.0% | ₹-248 Cr | ₹-6.96 |
| 2018-03-31 | ₹2.3K Cr | ₹1.0K Cr | 46.0% | ₹-338 Cr | ₹-9.34 |
| 2017-03-31 | ₹1.3K Cr | ₹869 Cr | 64.0% | ₹-360 Cr | ₹-10.03 |
| 2016-03-31 | ₹2.0K Cr | ₹651 Cr | 33.0% | ₹-353 Cr | ₹-9.67 |
| 2015-03-31 | ₹511 Cr | ₹284 Cr | 56.0% | ₹-346 Cr | ₹-11.04 |
| 2014-03-31 | ₹371 Cr | ₹242 Cr | 65.0% | ₹-196 Cr | ₹-59.96 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Realty| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Excel Realty N Infra Limited | ₹1 | ₹1,437.4 | +99.9% | 0 | 4.2% | FAIRLY_VALUED |
R.P.P. Infra Projects Limited | ₹72 | ₹163.2 | +55.9% | 17.1 | 12.5% | UNDERVALUED |
Kaushalya Infrastructure Development Corporation Limited | ₹897 | ₹1,909 | +53.0% | 23.2 | 1.8% | UNDERVALUED |
Transindia Real Estate Limited | ₹25 | ₹51.2 | +51.1% | 9.9 | 3.1% | FAIRLY_VALUED |
Akash Infra-Projects Limited | ₹28.5 | ₹45.7 | +37.6% | 18.8 | 2.8% | FAIRLY_VALUED |
Ruchi Infrastructure Limited | ₹6.3 | ₹9.1 | +30.6% | 20.9 | 5.0% | FAIRLY_VALUED |
Generic Engineering Construction and Projects Limited | ₹38.6 | ₹50.4 | +23.4% | 23.3 | 3.8% | UNDERVALUED |
Capacit'e Infraprojects Limited | ₹218 | ₹262.7 | +17.0% | 9.7 | 11.1% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant