AKASH
FAIRLY_VALUEDAkash Infra-Projects Limited
Realty · NSE
↑ 37.6% vs fair value
52W Low
₹23
+25.0% from low
52W High
₹36
-20.8% from high
Valuation Gauge
Current Price
₹29
Fair Value
₹46
Fair Value Analysis
₹46
Based on balance sheet strength analysis and book value multiple for Realty sector companies | Sector-cheap: P/E at 42th percentile vs sector peers. | CAUTION: ROCE declining (latest 3.6%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 3.2% (ROE 2.8%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: PAT dropped from ₹2Cr (FY2019) to ₹1Cr (FY2020) during COVID but has fully recovered.
Balance Sheet Value
40% weight
P/B Multiple
60% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 2.8% is below the Realty sector benchmark of 15%
Debt & Leverage
D/E ratio of 1.0x is well within the Realty sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 19.1x trades at a 78% discount to Realty sector median (88x) — attractively valued
Cash Flow
FCF margin of 16.1% — exceptional cash generation (₹9 Cr)
Earnings Growth
5yr EPS CAGR of -27.4% — severe earnings decline
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
21.9%
Free cash flow / market cap
Revenue Growth (YoY)
-21.6%
Year-on-year revenue change
Profit Growth (YoY)
+1416.7%
Year-on-year PAT change
Operating Cash Flow
₹10 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹1.4
P/E Ratio
19.1x
P/B Ratio
0.5x
ROE
2.8%
ROCE
4.9%
Debt / Equity
1.03x
Beta
0.65
Div Yield
—
FCF (Cr)
₹9 Cr
Revenue (Cr)
₹58 Cr
EPS Growth 5Y
-27.4%
Mkt Cap (Cr)
₹45 Cr
52W High
₹36
52W Low
₹22.8
Book Value/Share
₹49.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹64 Cr | ₹8 Cr | 12.1% | ₹2 Cr | ₹0.46 |
| 2025-03-31 | ₹57 Cr | ₹6 Cr | 10.8% | ₹1 Cr | ₹0.53 |
| 2024-03-31 | ₹59 Cr | ₹3 Cr | 5.5% | ₹0 Cr | ₹0.14 |
| 2023-03-31 | ₹62 Cr | ₹6 Cr | 10.0% | ₹1 Cr | ₹0.82 |
| 2022-03-31 | ₹79 Cr | ₹-10 Cr | -12.5% | ₹2 Cr | ₹1.38 |
| 2021-03-31 | ₹67 Cr | ₹5 Cr | 6.9% | ₹1 Cr | ₹0.68 |
| 2020-03-31 | ₹73 Cr | ₹5 Cr | 7.3% | ₹1 Cr | ₹0.37 |
| 2019-03-31 | ₹92 Cr | ₹4 Cr | 4.0% | ₹2 Cr | ₹1.02 |
| 2018-03-31 | ₹160 Cr | ₹4 Cr | 2.5% | ₹2 Cr | ₹1.34 |
| 2017-03-31 | ₹112 Cr | ₹9 Cr | 7.8% | ₹5 Cr | ₹2.97 |
| 2016-03-31 | ₹88 Cr | ₹5 Cr | 6.3% | ₹4 Cr | ₹3.87 |
| 2015-03-31 | ₹102 Cr | ₹11 Cr | 10.5% | ₹5 Cr | ₹5.72 |
| 2014-03-31 | ₹152 Cr | ₹16 Cr | 10.4% | ₹10 Cr | ₹10.28 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Realty| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Excel Realty N Infra Limited | ₹1 | ₹1,437.4 | +99.9% | 0 | 4.2% | FAIRLY_VALUED |
R.P.P. Infra Projects Limited | ₹72 | ₹163.2 | +55.9% | 17.1 | 12.5% | UNDERVALUED |
Kaushalya Infrastructure Development Corporation Limited | ₹897 | ₹1,909 | +53.0% | 23.2 | 1.8% | UNDERVALUED |
Transindia Real Estate Limited | ₹25 | ₹51.2 | +51.1% | 9.9 | 3.1% | FAIRLY_VALUED |
Akash Infra-Projects Limited | ₹28.5 | ₹45.7 | +37.6% | 18.8 | 2.8% | FAIRLY_VALUED |
Ruchi Infrastructure Limited | ₹6.3 | ₹9.1 | +30.6% | 20.9 | 5.0% | FAIRLY_VALUED |
Generic Engineering Construction and Projects Limited | ₹38.6 | ₹50.4 | +23.4% | 23.3 | 3.8% | UNDERVALUED |
Capacit'e Infraprojects Limited | ₹218 | ₹262.7 | +17.0% | 9.7 | 11.1% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant