PRESTIGE
OVERVALUEDPrestige Estates
Realty · NSE
↓ 278.6% vs fair value
52W Low
₹1,090
+26.8% from low
52W High
₹1,814
-23.8% from high
Valuation Gauge
Current Price
₹1,382
Fair Value
₹365
Fair Value Analysis
₹365
Based on balance sheet strength analysis and book value multiple for Realty sector companies | Sector-expensive: P/E at 89th percentile vs sector peers. | CAUTION: ROCE declining (latest 8.8%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 7.7% (ROE 6.7%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
40% weight
P/B Multiple
60% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 6.3% is below the Realty sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.9x is well within the Realty sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 59.0x trades at a 33% discount to Realty sector median (88x) — attractively valued
Cash Flow
Negative FCF of ₹-1,452 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -25.9% — severe earnings decline
Dividend
Dividend yield of 0.1% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-1.9%
Free cash flow / market cap
Revenue Growth (YoY)
+134.2%
Year-on-year revenue change
Profit Growth (YoY)
+665.6%
Year-on-year PAT change
Operating Cash Flow
₹131 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹22.5
P/E Ratio
59x
P/B Ratio
4x
ROE
6.3%
ROCE
8.6%
Debt / Equity
0.89x
Beta
0.44
Div Yield
0.1%
FCF (Cr)
₹-1,452 Cr
Revenue (Cr)
₹7,205 Cr
EPS Growth 5Y
-25.9%
Mkt Cap (Cr)
₹57,813 Cr
52W High
₹1,814
52W Low
₹1,090
Book Value/Share
₹334
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹10.1K Cr | ₹3.2K Cr | 31.0% | ₹1.1K Cr | ₹22.53 |
| 2025-03-31 | ₹7.3K Cr | ₹2.5K Cr | 34.0% | ₹617 Cr | ₹10.85 |
| 2024-03-31 | ₹7.9K Cr | ₹2.5K Cr | 32.0% | ₹1.6K Cr | ₹34.28 |
| 2023-03-31 | ₹8.3K Cr | ₹2.1K Cr | 25.0% | ₹1.1K Cr | ₹23.49 |
| 2022-03-31 | ₹6.4K Cr | ₹1.5K Cr | 24.0% | ₹1.2K Cr | ₹28.69 |
| 2021-03-31 | ₹7.2K Cr | ₹1.9K Cr | 27.0% | ₹2.9K Cr | ₹69.41 |
| 2020-03-31 | ₹8.1K Cr | ₹2.4K Cr | 29.0% | ₹549 Cr | ₹10.06 |
| 2019-03-31 | ₹5.2K Cr | ₹1.5K Cr | 28.0% | ₹442 Cr | ₹11.08 |
| 2018-03-31 | ₹5.5K Cr | ₹1.3K Cr | 23.0% | ₹425 Cr | ₹9.90 |
| 2017-03-31 | ₹4.8K Cr | ₹920 Cr | 19.0% | ₹373 Cr | ₹7.06 |
| 2016-03-31 | ₹5.5K Cr | ₹1.1K Cr | 19.0% | ₹653 Cr | ₹16.26 |
| 2015-03-31 | ₹3.4K Cr | ₹994 Cr | 29.0% | ₹367 Cr | ₹8.86 |
| 2014-03-31 | ₹2.5K Cr | ₹720 Cr | 28.0% | ₹321 Cr | ₹8.98 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Realty| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Excel Realty N Infra Limited | ₹1 | ₹1,437.4 | +99.9% | 0 | 4.2% | FAIRLY_VALUED |
R.P.P. Infra Projects Limited | ₹72 | ₹163.2 | +55.9% | 17.1 | 12.5% | UNDERVALUED |
Kaushalya Infrastructure Development Corporation Limited | ₹897 | ₹1,909 | +53.0% | 23.2 | 1.8% | UNDERVALUED |
Transindia Real Estate Limited | ₹25 | ₹51.2 | +51.1% | 9.9 | 3.1% | FAIRLY_VALUED |
Akash Infra-Projects Limited | ₹28.5 | ₹45.7 | +37.6% | 18.8 | 2.8% | FAIRLY_VALUED |
Ruchi Infrastructure Limited | ₹6.3 | ₹9.1 | +30.6% | 20.9 | 5.0% | FAIRLY_VALUED |
Generic Engineering Construction and Projects Limited | ₹38.6 | ₹50.4 | +23.4% | 23.3 | 3.8% | UNDERVALUED |
Capacit'e Infraprojects Limited | ₹218 | ₹262.7 | +17.0% | 9.7 | 11.1% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant