NYKAA
CAUTIONNykaa (FSN E-Commerce)
Retail · NSE
52W Low
₹191
+44.6% from low
52W High
₹286
-3.2% from high
Valuation Gauge
Current Price
₹277
Fair Value
—
Fair Value Analysis
—
Insufficient data to compute fair value | Sector-expensive: P/E at 96th percentile vs sector peers. | ROCE improving (latest 18.1%) — capital allocation becoming more efficient. | Growth capped at 12.0% (ROE 10.4%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 10.4% is acceptable for Retail sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 1.0x is manageable for Retail sector (norm: 0.8x)
Valuation vs Peers
P/E of 557.4x is 6.9x the Retail sector median of 81x — expensive
Cash Flow
FCF margin of 4.3% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 17.2% is well above the Retail sector average of 6.7% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.3%
Free cash flow / market cap
Revenue Growth (YoY)
+26.7%
Year-on-year revenue change
Profit Growth (YoY)
+161.5%
Year-on-year PAT change
Operating Cash Flow
₹467 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹0.5
P/E Ratio
557.4x
P/B Ratio
60.8x
ROE
10.4%
ROCE
12.8%
Debt / Equity
0.98x
Beta
0.43
Div Yield
—
FCF (Cr)
₹339 Cr
Revenue (Cr)
₹7,885 Cr
EPS Growth 5Y
17.2%
Mkt Cap (Cr)
₹78,002 Cr
52W High
₹285.6
52W Low
₹191.2
Book Value/Share
₹4.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹9.4K Cr | ₹663 Cr | 7.0% | ₹144 Cr | ₹0.49 |
| 2025-03-31 | ₹8.0K Cr | ₹475 Cr | 6.0% | ₹72 Cr | ₹0.23 |
| 2024-03-31 | ₹6.4K Cr | ₹347 Cr | 5.0% | ₹40 Cr | ₹0.11 |
| 2023-03-31 | ₹5.1K Cr | ₹257 Cr | 5.0% | ₹21 Cr | ₹0.07 |
| 2022-03-31 | ₹3.8K Cr | ₹164 Cr | 4.0% | ₹41 Cr | ₹0.14 |
| 2021-03-31 | ₹2.4K Cr | ₹158 Cr | 6.0% | ₹62 Cr | ₹6.82 |
| 2020-03-31 | ₹1.8K Cr | ₹83 Cr | 5.0% | ₹-16 Cr | ₹-1.90 |
| 2019-03-31 | ₹1.1K Cr | ₹21 Cr | 2.0% | ₹-25 Cr | ₹-2.87 |
| 2018-03-31 | ₹574 Cr | ₹-27 Cr | -5.0% | ₹-28 Cr | ₹-3.47 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Retail| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Just Dial Limited | ₹519.5 | ₹1,505.2 | +65.5% | 8.9 | 10.2% | FAIRLY_VALUED |
Bella Casa Fashion & Retail Limited | ₹239.5 | ₹430.4 | +44.4% | 16 | 12.6% | UNDERVALUED |
Cantabil Retail India Limited | ₹219 | ₹387.3 | +43.5% | 21.2 | 20.3% | UNDERVALUED |
Patel Retail Limited | ₹198 | ₹276.8 | +28.5% | 18.7 | 9.8% | UNDERVALUED |
Samhi Hotels Limited | ₹150 | ₹176.4 | +15.0% | 15.2 | 11.9% | FAIRLY_VALUED |
Apeejay Surrendra Park Hotels Limited | ₹117 | ₹96 | -21.9% | 31.5 | 7.9% | OVERVALUED |
Arvind SmartSpaces Limited | ₹617.1 | ₹462.7 | -33.4% | 37 | 13.6% | OVERVALUED |
Vedant Fashions Limited | ₹414.8 | ₹274.4 | -51.1% | 28.5 | 20.0% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant