LIKHITHA
OVERVALUEDLikhitha Infrastructure Limited
Realty · NSE
↓ 47.7% vs fair value
52W Low
₹131
+53.7% from low
52W High
₹324
-37.6% from high
Valuation Gauge
Current Price
₹202
Fair Value
₹137
Fair Value Analysis
₹137
Based on balance sheet strength analysis and book value multiple for Realty sector companies | CAUTION: ROCE declining (latest 25.7%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
40% weight
P/B Multiple
60% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 13.0% is acceptable for Realty sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the Realty sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 15.6x trades at a 82% discount to Realty sector median (88x) — attractively valued
Cash Flow
Negative FCF of ₹-1 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 14.7% is well below Realty sector average of 32.9%
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
4.6%
Free cash flow / market cap
Revenue Growth (YoY)
-10.9%
Year-on-year revenue change
Profit Growth (YoY)
-46.5%
Year-on-year PAT change
Operating Cash Flow
₹2 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹13.2
P/E Ratio
15.6x
P/B Ratio
2x
ROE
13%
ROCE
25%
Debt / Equity
0x
Beta
0.43
Div Yield
—
FCF (Cr)
₹-1 Cr
Revenue (Cr)
₹520 Cr
EPS Growth 5Y
14.7%
Mkt Cap (Cr)
₹808 Cr
52W High
₹324
52W Low
₹131.5
Book Value/Share
₹102.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹472 Cr | ₹73 Cr | 16.0% | ₹52 Cr | ₹13.24 |
| 2025-03-31 | ₹520 Cr | ₹96 Cr | 18.0% | ₹69 Cr | ₹17.57 |
| 2024-03-31 | ₹422 Cr | ₹94 Cr | 22.0% | ₹65 Cr | ₹16.58 |
| 2023-03-31 | ₹365 Cr | ₹83 Cr | 23.0% | ₹60 Cr | ₹15.09 |
| 2022-03-31 | ₹257 Cr | ₹62 Cr | 24.0% | ₹46 Cr | ₹11.64 |
| 2021-03-31 | ₹191 Cr | ₹39 Cr | 21.0% | ₹29 Cr | ₹7.34 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Realty| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Excel Realty N Infra Limited | ₹1 | ₹1,437.4 | +99.9% | 0 | 4.2% | FAIRLY_VALUED |
R.P.P. Infra Projects Limited | ₹72 | ₹163.2 | +55.9% | 17.1 | 12.5% | UNDERVALUED |
Kaushalya Infrastructure Development Corporation Limited | ₹897 | ₹1,909 | +53.0% | 23.2 | 1.8% | UNDERVALUED |
Transindia Real Estate Limited | ₹25 | ₹51.2 | +51.1% | 9.9 | 3.1% | FAIRLY_VALUED |
Akash Infra-Projects Limited | ₹28.5 | ₹45.7 | +37.6% | 18.8 | 2.8% | FAIRLY_VALUED |
Ruchi Infrastructure Limited | ₹6.3 | ₹9.1 | +30.6% | 20.9 | 5.0% | FAIRLY_VALUED |
Generic Engineering Construction and Projects Limited | ₹38.6 | ₹50.4 | +23.4% | 23.3 | 3.8% | UNDERVALUED |
Capacit'e Infraprojects Limited | ₹218 | ₹262.7 | +17.0% | 9.7 | 11.1% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant