GODREJPROP
OVERVALUEDGodrej Properties
Realty · NSE
↓ 146.8% vs fair value
52W Low
₹1,434
+21.7% from low
52W High
₹2,507
-30.4% from high
Valuation Gauge
Current Price
₹1,745
Fair Value
₹707
Fair Value Analysis
₹707
Based on balance sheet strength analysis and book value multiple for Realty sector companies | CAUTION: ROCE declining (latest 1.3%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹253Cr (FY2019) to ₹-189Cr (FY2021) during COVID but has fully recovered.
Balance Sheet Value
40% weight
P/B Multiple
60% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 10.0% is acceptable for Realty sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.8x is well within the Realty sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 27.8x trades at a 69% discount to Realty sector median (88x) — attractively valued
Cash Flow
Negative FCF of ₹-2,409 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 47.9% is in line with the Realty sector average of 32.9%
Dividend
Dividend yield of 0.6% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-2.7%
Free cash flow / market cap
Revenue Growth (YoY)
+63.0%
Year-on-year revenue change
Profit Growth (YoY)
+70.6%
Year-on-year PAT change
Operating Cash Flow
₹-2.0K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹61.4
P/E Ratio
27.8x
P/B Ratio
2.7x
ROE
10%
ROCE
12%
Debt / Equity
0.82x
Beta
0.48
Div Yield
0.6%
FCF (Cr)
₹-2,409 Cr
Revenue (Cr)
₹5,131 Cr
EPS Growth 5Y
47.9%
Mkt Cap (Cr)
₹51,630 Cr
52W High
₹2,506.5
52W Low
₹1,434
Book Value/Share
₹640.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹5.1K Cr | ₹-453 Cr | -9.0% | ₹1.8K Cr | ₹61.43 |
| 2025-03-31 | ₹4.9K Cr | ₹-74 Cr | -2.0% | ₹1.4K Cr | ₹46.48 |
| 2024-03-31 | ₹3.0K Cr | ₹-130 Cr | -4.0% | ₹747 Cr | ₹26.08 |
| 2023-03-31 | ₹2.3K Cr | ₹207 Cr | 9.0% | ₹621 Cr | ₹20.55 |
| 2022-03-31 | ₹1.8K Cr | ₹-56 Cr | -3.0% | ₹351 Cr | ₹12.68 |
| 2021-03-31 | ₹765 Cr | ₹-449 Cr | -59.0% | ₹-189 Cr | ₹-6.82 |
| 2020-03-31 | ₹2.4K Cr | ₹260 Cr | 11.0% | ₹274 Cr | ₹10.73 |
| 2019-03-31 | ₹2.8K Cr | ₹178 Cr | 6.0% | ₹253 Cr | ₹11.04 |
| 2018-03-31 | ₹1.6K Cr | ₹-216 Cr | -13.0% | ₹87 Cr | ₹4.01 |
| 2017-03-31 | ₹1.6K Cr | ₹253 Cr | 16.0% | ₹207 Cr | ₹9.56 |
| 2016-03-31 | ₹2.1K Cr | ₹137 Cr | 6.0% | ₹160 Cr | ₹7.33 |
| 2015-03-31 | ₹1.8K Cr | ₹257 Cr | 14.0% | ₹236 Cr | ₹9.58 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Realty| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Excel Realty N Infra Limited | ₹1 | ₹1,437.4 | +99.9% | 0 | 4.2% | FAIRLY_VALUED |
R.P.P. Infra Projects Limited | ₹72 | ₹163.2 | +55.9% | 17.1 | 12.5% | UNDERVALUED |
Kaushalya Infrastructure Development Corporation Limited | ₹897 | ₹1,909 | +53.0% | 23.2 | 1.8% | UNDERVALUED |
Transindia Real Estate Limited | ₹25 | ₹51.2 | +51.1% | 9.9 | 3.1% | FAIRLY_VALUED |
Akash Infra-Projects Limited | ₹28.5 | ₹45.7 | +37.6% | 18.8 | 2.8% | FAIRLY_VALUED |
Ruchi Infrastructure Limited | ₹6.3 | ₹9.1 | +30.6% | 20.9 | 5.0% | FAIRLY_VALUED |
Generic Engineering Construction and Projects Limited | ₹38.6 | ₹50.4 | +23.4% | 23.3 | 3.8% | UNDERVALUED |
Capacit'e Infraprojects Limited | ₹218 | ₹262.7 | +17.0% | 9.7 | 11.1% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant