Dashboard/GMRAIRPORT

GMRAIRPORT

CAUTION

GMR AIRPORTS LIMITED

Aviation · NSE

52W Low

80

+20.0% from low

52W High

110

-13.1% from high

News sentiment
0 bull11 neu0 bear

Valuation Gauge

CAUTION Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹96

Fair Value

Fair Value Analysis

Loss-making company — EPS ₹-0.35, PAT ₹-181Cr, Revenue ₹13732Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.

Not rated

Price vs Market

GMRAIRPORT
Nifty 50

Shareholding Pattern

Stock Health Score

D

Weak Fundamentals

3.2 / 10
67% data

Profitability

0/10

Negative EPS of ₹-0.3 — company is currently loss-making

Debt & Leverage

10/10

D/E ratio of -15.2x is well within the Aviation sector norm of 2.0x — strong balance sheet

Valuation vs Peers

1/10

P/E of 181.6x is 8.3x the Aviation sector median of 22x — expensive

Cash Flow

1/10

Negative FCF of ₹-686 Cr — company is consuming more cash than it generates

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
13
38
25
17
50
33
50
33
33
33
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-0.2%

Free cash flow / market cap

Revenue Growth (YoY)

+50.5%

Year-on-year revenue change

Profit Growth (YoY)

-13.9%

Year-on-year PAT change

Operating Cash Flow

₹3.4K Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹-0.4

P/E Ratio

181.6x

P/B Ratio

-32.8x

ROE

ROCE

7.2%

Debt / Equity

-15.17x

Beta

0.64

Div Yield

FCF (Cr)

₹-686 Cr

Revenue (Cr)

₹8,974 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹1,01,989 Cr

52W High

₹110.4

52W Low

₹79.9

Book Value/Share

₹-1.9

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹13.7K Cr₹5.3K Cr39.0%₹-181 Cr₹-0.35
2025-03-31₹10.4K Cr₹3.8K Cr36.0%₹-817 Cr₹-0.37
2024-03-31₹8.8K Cr₹3.0K Cr34.0%₹-828 Cr₹-0.93
2023-03-31₹6.7K Cr₹1.7K Cr26.0%₹-840 Cr₹-0.30
2022-03-31₹4.6K Cr₹2.3K Cr50.0%₹-1.1K Cr₹-1.70
2021-03-31₹3.6K Cr₹905 Cr25.0%₹-3.4K Cr₹-4.63
2020-03-31₹8.4K Cr₹2.2K Cr26.0%₹-2.2K Cr₹-4.02
2019-03-31₹7.4K Cr₹1.5K Cr20.0%₹-3.4K Cr₹-5.93
2018-03-31₹8.6K Cr₹1.6K Cr18.0%₹-1.1K Cr₹-2.26
2017-03-31₹9.6K Cr₹3.2K Cr33.0%₹-347 Cr₹-0.94
2016-03-31₹8.3K Cr₹457 Cr6.0%₹-2.7K Cr₹-4.49
2015-03-31₹11.1K Cr₹2.6K Cr23.0%₹-3.0K Cr₹-5.16
2014-03-31₹10.7K Cr₹2.6K Cr24.0%₹108 Cr₹0.02

Compounded Growth Rates

Sales Growth

3Y+27.2%
5Y+31.0%
10Y+5.2%

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Aviation
StockPriceFair ValueMoS%P/EROESignal

InterGlobe Aviation (IndiGo)

₹4,432₹3,073.9-44.2%52.173.5%OVERVALUED

SpiceJet

CAUTION

GMR AIRPORTS LIMITED

₹95.9181.6CAUTION

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

GMRAIRPORT share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant