Dashboard/ZODIAC

ZODIAC

OVERVALUED

Zodiac Energy Limited

Oil & Gas · NSE

149.9% vs fair value

52W Low

206

+16.8% from low

52W High

560

-57.1% from high

News sentiment (2 articles)
0 bull0 neutral2 bear

Valuation Gauge

OVERVALUED-149.9% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹240

Fair Value

₹96

Fair Value Analysis

₹96

Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies

Medium confidence

Balance Sheet Value

33% weight

₹141

EV/EBITDA Multiple

67% weight

₹74

Price vs Market

ZODIAC
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

5.5 / 10
50% data

Profitability

10/10

ROE of 19.6% is above the Oil & Gas sector benchmark of 10% — strong returns

Debt & Leverage

6/10

D/E ratio of 1.8x is manageable for Oil & Gas sector (norm: 1.5x)

Valuation vs Peers

1/10

P/E of 18.6x is 2.3x the Oil & Gas sector median of 8x — expensive

Cash Flow

5/10

Cash flow data unavailable — scored neutral

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

Revenue Growth (YoY)

+31.9%

Year-on-year revenue change

Profit Growth (YoY)

-11.2%

Year-on-year PAT change

Key Financials

EPS (TTM)

₹13.2

P/E Ratio

18.6x

P/B Ratio

3.7x

ROE

19.6%

ROCE

Debt / Equity

1.78x

Beta

-0.39

Div Yield

FCF (Cr)

Revenue (Cr)

EPS Growth 5Y

Mkt Cap (Cr)

52W High

₹560

52W Low

₹205.6

Book Value/Share

₹66.7

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹504 Cr₹51 Cr10.0%₹20 Cr₹13.15
2025-03-31₹408 Cr₹37 Cr9.0%₹20 Cr₹13.23

Compounded Growth Rates

Sales Growth

3Y
5Y
10Y

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Oil & Gas
StockPriceFair ValueMoS%P/EROESignal

Gulf Oil Lubricants India Limited

₹891₹1,626.9+45.2%12.721.1%UNDERVALUED

GP Petroleums Limited

₹28.7₹44.1+35.0%5.47.4%UNDERVALUED

Magadh Sugar & Energy Limited

₹493₹640.5+23.0%813.9%UNDERVALUED

Oil and Natural Gas Corporation

₹281.4₹330.7+14.9%9.512.2%FAIRLY_VALUED

Avadh Sugar & Energy Limited

₹499₹534.5+6.6%12.88.0%FAIRLY_VALUED

GAIL India

₹143.4₹146.9+2.3%10.99.8%FAIRLY_VALUED

Hindustan Petroleum Corporation Limited

₹328.9₹333.1+1.3%4.512.3%FAIRLY_VALUED

Mahanagar Gas

₹966.6₹849.5-13.8%9.917.0%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

ZODIAC share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant