ZAGGLE
FAIRLY_VALUEDZaggle Prepaid Ocean Services
New Economy · NSE
↓ 17.3% vs fair value
52W Low
₹186
+20.9% from low
52W High
₹470
-52.1% from high
Valuation Gauge
Current Price
₹225
Fair Value
₹192
Fair Value Analysis
₹192
Based on earnings growth potential for New Economy sector companies | Sector-cheap: P/E at 18th percentile vs sector peers. | CAUTION: ROCE declining (latest 9.0%) — returns on capital are falling; verify this isn't a value trap.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 9.8% is acceptable for New Economy sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the New Economy sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 24.5x trades at a 39% discount to New Economy sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-48 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 28.0% is in line with the New Economy sector average of 20.0%
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-14.5%
Free cash flow / market cap
Revenue Growth (YoY)
+56.1%
Year-on-year revenue change
Profit Growth (YoY)
+85.0%
Year-on-year PAT change
Operating Cash Flow
₹20 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹9.6
P/E Ratio
24.5x
P/B Ratio
2.4x
ROE
9.8%
ROCE
10%
Debt / Equity
0.01x
Beta
0.43
Div Yield
—
FCF (Cr)
₹-48 Cr
Revenue (Cr)
₹1,304 Cr
EPS Growth 5Y
28%
Mkt Cap (Cr)
₹3,165 Cr
52W High
₹469.8
52W Low
₹186.1
Book Value/Share
₹96
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.7K Cr | ₹163 Cr | 10.0% | ₹129 Cr | ₹9.59 |
| 2025-03-31 | ₹1.3K Cr | ₹114 Cr | 9.0% | ₹88 Cr | ₹6.55 |
| 2024-03-31 | ₹776 Cr | ₹71 Cr | 9.0% | ₹44 Cr | ₹3.59 |
| 2023-03-31 | ₹553 Cr | ₹48 Cr | 9.0% | ₹23 Cr | ₹2.48 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
New Economy| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
EaseMyTrip | ₹6.7 | ₹14.2 | +53.1% | 11.9 | 11.9% | FAIRLY_VALUED |
Indiamart Intermesh Limited | ₹2,065.2 | ₹4,030.8 | +48.8% | 20.1 | 28.3% | UNDERVALUED |
MapMyIndia (CE Info Systems) | ₹881.7 | ₹1,041.5 | +15.3% | 36.5 | 16.0% | FAIRLY_VALUED |
Zaggle Prepaid Ocean Services | ₹225 | ₹191.8 | -17.3% | 24.3 | 9.8% | FAIRLY_VALUED |
Indigo Paints | ₹770.8 | ₹637.6 | -20.9% | 25.4 | 14.2% | OVERVALUED |
CarTrade Tech | ₹1,745 | ₹909.3 | -91.9% | 42.5 | 9.4% | OVERVALUED |
Info Edge (India) Limited | ₹995 | ₹207.9 | -378.6% | 47.8 | 3.5% | OVERVALUED |
PB Fintech (PolicyBazaar) | ₹1,470 | ₹251.8 | -483.8% | 113.6 | 8.6% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant