WEIZMANIND
FAIRLY_VALUEDWeizmann Limited
Others · NSE
↑ 9.4% vs fair value
52W Low
₹65
+10.4% from low
52W High
₹134
-46.2% from high
Valuation Gauge
Current Price
₹72
Fair Value
₹79
Fair Value Analysis
₹79
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 21.1%) — capital allocation becoming more efficient.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.6% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 11.6x trades at a 71% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 6.6% — healthy cash generation (₹8 Cr)
Earnings Growth
5yr EPS CAGR of 7.8% is below the Others sector average of 12.0%
Dividend
Dividend yield of 0.7% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
7.2%
Free cash flow / market cap
Revenue Growth (YoY)
+46.0%
Year-on-year revenue change
Profit Growth (YoY)
+118.2%
Year-on-year PAT change
Operating Cash Flow
₹14 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹6.2
P/E Ratio
11.6x
P/B Ratio
1.8x
ROE
15.6%
ROCE
18.9%
Debt / Equity
0.12x
Beta
0.04
Div Yield
0.7%
FCF (Cr)
₹8 Cr
Revenue (Cr)
₹117 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹110 Cr
52W High
₹133.8
52W Low
₹65.2
Book Value/Share
₹40.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹131 Cr | ₹17 Cr | 13.0% | ₹-3 Cr | ₹-2.02 |
| 2025-03-31 | ₹117 Cr | ₹15 Cr | 13.0% | ₹-4 Cr | ₹-2.32 |
| 2024-03-31 | ₹123 Cr | ₹15 Cr | 12.0% | ₹9 Cr | ₹5.65 |
| 2023-03-31 | ₹135 Cr | ₹13 Cr | 9.0% | ₹4 Cr | ₹2.69 |
| 2022-03-31 | ₹100 Cr | ₹6 Cr | 6.0% | ₹3 Cr | ₹2.19 |
| 2021-03-31 | ₹98 Cr | ₹11 Cr | 12.0% | ₹5 Cr | ₹3.00 |
| 2020-03-31 | ₹96 Cr | ₹9 Cr | 9.0% | ₹3 Cr | ₹1.72 |
| 2019-03-31 | ₹105 Cr | ₹11 Cr | 11.0% | ₹6 Cr | ₹3.66 |
| 2018-03-31 | ₹87 Cr | ₹3 Cr | 4.0% | ₹3 Cr | ₹1.77 |
| 2017-03-31 | ₹84 Cr | ₹4 Cr | 5.0% | ₹4 Cr | ₹2.03 |
| 2016-03-31 | ₹57 Cr | ₹5 Cr | 9.0% | ₹4 Cr | ₹2.25 |
| 2015-03-31 | ₹51 Cr | ₹3 Cr | 6.0% | ₹4 Cr | ₹2.03 |
| 2014-03-31 | ₹60 Cr | ₹4 Cr | 7.0% | ₹4 Cr | ₹2.23 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant