Dashboard/WEALTH

WEALTH

FAIRLY_VALUED

Wealth First Portfolio Managers Limited

Others · NSE

1.6% vs fair value

52W Low

775

+5.2% from low

52W High

1,410

-42.2% from high

News sentiment (19 articles)
9 bull4 neutral6 bear

Valuation Gauge

FAIRLY_VALUED-1.6% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹815

Fair Value

₹802

Fair Value Analysis

₹802

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 36.4%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹7Cr (FY2019) to ₹1Cr (FY2020) during COVID but has fully recovered.

Medium confidence

Cash Flow Analysis

33% weight

₹513

Balance Sheet Value

33% weight

₹456

Growth Valuation

33% weight

₹1,438

Price vs Market

WEALTH
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

8.3 / 10

Profitability

10/10

ROE of 31.7% is above the Others sector benchmark of 15% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 18.1x trades at a 55% discount to Others sector median (40x) — attractively valued

Cash Flow

2/10

FCF margin of 0.5% — very thin despite positive FCF (₹10 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 21.9% is well above the Others sector average of 12.0% — strong growth

Dividend

9/10

Dividend yield of 2.0% provides strong shareholder returns (benchmark: 1.5%)

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

3.0%

Free cash flow / market cap

Revenue Growth (YoY)

-30.3%

Year-on-year revenue change

Profit Growth (YoY)

-1.5%

Year-on-year PAT change

Operating Cash Flow

₹10 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹44.9

P/E Ratio

18.1x

P/B Ratio

3.9x

ROE

31.7%

ROCE

35%

Debt / Equity

0x

Beta

-0.44

Div Yield

2%

FCF (Cr)

₹10 Cr

Revenue (Cr)

₹1,957 Cr

EPS Growth 5Y

21.9%

Mkt Cap (Cr)

₹877 Cr

52W High

₹1,410

52W Low

₹775

Book Value/Share

₹205.9

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹49 Cr₹31 Cr65.0%₹24 Cr₹22.39
2025-03-31₹60 Cr₹47 Cr78.0%₹34 Cr₹32.05
2024-03-31₹67 Cr₹56 Cr83.0%₹43 Cr₹40.06
2023-03-31₹29 Cr₹19 Cr65.0%₹14 Cr₹12.98
2022-03-31₹33 Cr₹25 Cr75.0%₹19 Cr₹17.69
2021-03-31₹25 Cr₹18 Cr74.0%₹13 Cr₹12.08
2020-03-31₹10 Cr₹2 Cr25.0%₹1 Cr₹1.20
2019-03-31₹331 Cr₹10 Cr3.0%₹7 Cr₹6.62
2018-03-31₹224 Cr₹12 Cr5.0%₹9 Cr₹8.18
2017-03-31₹199 Cr₹8 Cr4.0%₹5 Cr₹4.49
2016-03-31₹151 Cr₹4 Cr3.0%₹3 Cr₹2.43

Compounded Growth Rates

Sales Growth

3Y+19.1%
5Y+14.4%
10Y-10.6%

Profit Growth

3Y+19.7%
5Y+13.0%
10Y+23.1%

EPS Growth

3Y+19.9%
5Y+13.1%
10Y+24.9%

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

Star Paper Mills Limited

₹132₹657.4+79.9%5.144.2%UNDERVALUED

Credo Brands Marketing Limited

₹72.9₹314.3+76.8%10.216.4%UNDERVALUED

Heads UP Ventures Limited

₹7₹28.8+75.7%3.7UNDERVALUED

Jindal Drilling And Industries Limited

₹485.4₹1,838.1+73.6%5.913.3%UNDERVALUED

Shanti Gold International Limited

₹174₹628+72.3%9.523.6%UNDERVALUED

Shankara Building Products Limited

₹120.9₹417.1+71.0%3.815.9%UNDERVALUED

Ksolves India Limited

₹289₹944.6+69.4%22.2114.6%UNDERVALUED

SEDEMAC Mechatronics Limited

₹1,672.5₹5,216+67.9%142.920.2%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

WEALTH share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant