UFLEX
FAIRLY_VALUEDUFLEX Limited
Others · NSE
↑ 49.1% vs fair value
52W Low
₹330
+6.9% from low
52W High
₹686
-48.6% from high
Valuation Gauge
Current Price
₹353
Fair Value
₹693
Fair Value Analysis
₹693
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 21th percentile vs sector peers. | CAUTION: ROCE declining (latest 10.7%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 3.8% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 1.2x is manageable for Others sector (norm: 0.8x)
Valuation vs Peers
P/E of 9.3x trades at a 77% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-597 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -49.4% — severe earnings decline
Dividend
Dividend yield of 0.8% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-22.4%
Free cash flow / market cap
Revenue Growth (YoY)
-3.3%
Year-on-year revenue change
Profit Growth (YoY)
-73.7%
Year-on-year PAT change
Operating Cash Flow
₹1.1K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹40.1
P/E Ratio
9.3x
P/B Ratio
0.4x
ROE
3.8%
ROCE
6.7%
Debt / Equity
1.21x
Beta
0.48
Div Yield
0.9%
FCF (Cr)
₹-597 Cr
Revenue (Cr)
₹14,845 Cr
EPS Growth 5Y
-49.4%
Mkt Cap (Cr)
₹2,666 Cr
52W High
₹685.6
52W Low
₹330
Book Value/Share
₹1,075.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹15.2K Cr | ₹1.7K Cr | 11.0% | ₹289 Cr | ₹40.11 |
| 2025-03-31 | ₹15.0K Cr | ₹1.7K Cr | 11.0% | ₹142 Cr | ₹19.71 |
| 2024-03-31 | ₹13.4K Cr | ₹1.4K Cr | 10.0% | ₹-691 Cr | ₹-95.69 |
| 2023-03-31 | ₹14.7K Cr | ₹1.7K Cr | 12.0% | ₹481 Cr | ₹66.57 |
| 2022-03-31 | ₹13.1K Cr | ₹2.2K Cr | 17.0% | ₹1.1K Cr | ₹152.09 |
| 2021-03-31 | ₹8.9K Cr | ₹1.8K Cr | 20.0% | ₹844 Cr | ₹116.73 |
| 2020-03-31 | ₹7.4K Cr | ₹1.1K Cr | 15.0% | ₹371 Cr | ₹51.21 |
| 2019-03-31 | ₹8.0K Cr | ₹988 Cr | 12.0% | ₹315 Cr | ₹43.46 |
| 2018-03-31 | ₹6.8K Cr | ₹881 Cr | 13.0% | ₹312 Cr | ₹43.00 |
| 2017-03-31 | ₹6.5K Cr | ₹874 Cr | 13.0% | ₹351 Cr | ₹48.26 |
| 2016-03-31 | ₹6.4K Cr | ₹805 Cr | 13.0% | ₹317 Cr | ₹43.46 |
| 2015-03-31 | ₹6.1K Cr | ₹735 Cr | 12.0% | ₹256 Cr | ₹35.28 |
| 2014-03-31 | ₹5.8K Cr | ₹688 Cr | 12.0% | ₹202 Cr | ₹27.92 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant