TIRUMALCHM
OVERVALUEDThirumalai Chemicals Limited
Chemicals · NSE
↓ 288.6% vs fair value
52W Low
₹158
+31.4% from low
52W High
₹329
-36.9% from high
Valuation Gauge
Current Price
₹208
Fair Value
₹53
Fair Value Analysis
₹53
Based on balance sheet strength analysis and earnings growth potential for Chemicals sector companies | Sector-cheap: P/E at 93th percentile vs sector peers. | CAUTION: ROCE declining (latest 1.7%) — returns on capital are falling; verify this isn't a value trap. | COVID impact: PAT dropped from ₹114Cr (FY2019) to ₹23Cr (FY2020); recovery incomplete. CAGR uses pre-COVID base.
Balance Sheet Value
60% weight
Growth Valuation
40% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Weak Fundamentals
Profitability
ROE of 1.3% is below the Chemicals sector benchmark of 15%
Debt & Leverage
D/E ratio of 1.4x is manageable for Chemicals sector (norm: 0.8x)
Valuation vs Peers
P/E of 108.5x is 1.7x the Chemicals sector median of 64x — expensive
Cash Flow
Negative FCF of ₹-679 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -22.0% — severe earnings decline
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-23.9%
Free cash flow / market cap
Revenue Growth (YoY)
-7.1%
Year-on-year revenue change
Profit Growth (YoY)
-91.3%
Year-on-year PAT change
Operating Cash Flow
₹-66 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹1.9
P/E Ratio
108.5x
P/B Ratio
1.6x
ROE
1.3%
ROCE
0.1%
Debt / Equity
1.36x
Beta
0.12
Div Yield
—
FCF (Cr)
₹-679 Cr
Revenue (Cr)
₹2,037 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹2,480 Cr
52W High
₹328.8
52W Low
₹158
Book Value/Share
₹125.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.8K Cr | ₹-31 Cr | -2.0% | ₹-154 Cr | ₹-13.90 |
| 2025-03-31 | ₹2.0K Cr | ₹49 Cr | 2.0% | ₹-46 Cr | ₹-4.50 |
| 2024-03-31 | ₹2.1K Cr | ₹51 Cr | 2.0% | ₹-39 Cr | ₹-3.79 |
| 2023-03-31 | ₹2.1K Cr | ₹186 Cr | 9.0% | ₹90 Cr | ₹8.77 |
| 2022-03-31 | ₹2.0K Cr | ₹441 Cr | 22.0% | ₹281 Cr | ₹27.47 |
| 2021-03-31 | ₹1.1K Cr | ₹221 Cr | 20.0% | ₹118 Cr | ₹11.49 |
| 2020-03-31 | ₹1.1K Cr | ₹78 Cr | 7.0% | ₹23 Cr | ₹2.26 |
| 2019-03-31 | ₹1.3K Cr | ₹206 Cr | 16.0% | ₹114 Cr | ₹11.09 |
| 2018-03-31 | ₹1.3K Cr | ₹290 Cr | 22.0% | ₹170 Cr | ₹16.64 |
| 2017-03-31 | ₹1.0K Cr | ₹158 Cr | 15.0% | ₹71 Cr | ₹6.90 |
| 2016-03-31 | ₹940 Cr | ₹98 Cr | 10.0% | ₹32 Cr | ₹3.14 |
| 2015-03-31 | ₹1.1K Cr | ₹38 Cr | 4.0% | ₹-14 Cr | ₹-1.34 |
| 2014-03-31 | ₹1.3K Cr | ₹83 Cr | 7.0% | ₹12 Cr | ₹1.16 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Chemicals| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
HMA Agro Industries Limited | ₹24.4 | ₹95 | +74.3% | 7.1 | 19.7% | FAIRLY_VALUED |
Khaitan Chemicals & Fertilizers Limited | ₹55.5 | ₹212.1 | +73.8% | 8.1 | 26.7% | FAIRLY_VALUED |
Madras Fertilizers Limited | ₹68.1 | ₹241.9 | +71.8% | 146.9 | 269.6% | UNDERVALUED |
ShreeOswal Seeds And Chemicals Limited | ₹12.1 | ₹41.2 | +70.7% | 30.9 | 11.8% | UNDERVALUED |
Kothari Petrochemicals Limited | ₹123.8 | ₹306.8 | +59.6% | 11.4 | 21.4% | UNDERVALUED |
Agro Phos India Limited | ₹30.2 | ₹73.3 | +58.8% | 12.3 | 13.9% | UNDERVALUED |
Kothari Sugars And Chemicals Limited | ₹25.6 | ₹45.6 | +43.8% | 39.4 | 12.9% | UNDERVALUED |
Aries Agro Limited | ₹352.5 | ₹620.4 | +43.2% | 10.5 | 9.9% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant