SYMPHONY
OVERVALUEDSymphony
Consumer Durables · NSE
↓ 84.3% vs fair value
52W Low
₹685
+5.0% from low
52W High
₹1,348
-46.6% from high
Valuation Gauge
Current Price
₹719
Fair Value
₹390
Fair Value Analysis
₹390
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-cheap: P/E at 24th percentile vs sector peers. | ROCE improving (latest 34.5%) — capital allocation becoming more efficient.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 19.4% is above the Consumer Durables sector benchmark of 18% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 32.7x trades at a 35% discount to Consumer Durables sector median (51x) — attractively valued
Cash Flow
FCF margin of 15.0% — strong cash generation (₹236 Cr)
Earnings Growth
5yr EPS CAGR of 20.9% is in line with the Consumer Durables sector average of 16.9%
Dividend
Dividend yield of 1.7% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
4.4%
Free cash flow / market cap
Revenue Growth (YoY)
-32.7%
Year-on-year revenue change
Profit Growth (YoY)
-33.3%
Year-on-year PAT change
Operating Cash Flow
₹259 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹22.2
P/E Ratio
32.7x
P/B Ratio
6.4x
ROE
19.4%
ROCE
36.6%
Debt / Equity
0.01x
Beta
0.25
Div Yield
1.7%
FCF (Cr)
₹236 Cr
Revenue (Cr)
₹1,573 Cr
EPS Growth 5Y
20.9%
Mkt Cap (Cr)
₹5,001 Cr
52W High
₹1,347.9
52W Low
₹685
Book Value/Share
₹113.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹974 Cr | ₹178 Cr | 18.0% | ₹160 Cr | ₹23.30 |
| 2025-03-31 | ₹1.6K Cr | ₹312 Cr | 20.0% | ₹212 Cr | ₹30.94 |
| 2024-03-31 | ₹1.2K Cr | ₹171 Cr | 15.0% | ₹148 Cr | ₹21.48 |
| 2023-03-31 | ₹1.2K Cr | ₹140 Cr | 12.0% | ₹116 Cr | ₹16.64 |
| 2022-03-31 | ₹1.0K Cr | ₹162 Cr | 16.0% | ₹121 Cr | ₹17.20 |
| 2021-03-31 | ₹900 Cr | ₹140 Cr | 16.0% | ₹107 Cr | ₹15.34 |
| 2020-03-31 | ₹1.1K Cr | ₹213 Cr | 19.0% | ₹182 Cr | ₹25.94 |
| 2019-03-31 | ₹844 Cr | ₹133 Cr | 16.0% | ₹92 Cr | ₹13.19 |
| 2018-03-31 | ₹798 Cr | ₹220 Cr | 28.0% | ₹193 Cr | ₹27.52 |
| 2017-03-31 | ₹764 Cr | ₹199 Cr | 26.0% | ₹166 Cr | ₹23.77 |
| 2016-03-31 | ₹446 Cr | ₹136 Cr | 31.0% | ₹118 Cr | ₹16.91 |
| 2015-06-30 | ₹525 Cr | ₹132 Cr | 25.0% | ₹116 Cr | ₹16.56 |
| 2014-06-30 | ₹487 Cr | ₹123 Cr | 25.0% | ₹106 Cr | ₹15.10 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant