SHANKARA
UNDERVALUEDShankara Building Products Limited
Others · NSE
↑ 71.0% vs fair value
52W Low
₹98
+23.1% from low
52W High
₹1,210
-90.0% from high
Valuation Gauge
Current Price
₹121
Fair Value
₹417
Fair Value Analysis
₹417
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 6th percentile vs sector peers. | ROCE improving (latest 17.4%) — capital allocation becoming more efficient. | COVID-resilient: PAT dropped from ₹33Cr (FY2019) to ₹14Cr (FY2021) during COVID but has fully recovered.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.9% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 3.9x trades at a 90% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 0.6% — very thin despite positive FCF (₹36 Cr)
Earnings Growth
5yr EPS CAGR of 31.1% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 2.6% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
13.8%
Free cash flow / market cap
Revenue Growth (YoY)
+12.2%
Year-on-year revenue change
Profit Growth (YoY)
+34.4%
Year-on-year PAT change
Operating Cash Flow
₹64 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹29.1
P/E Ratio
3.9x
P/B Ratio
0.6x
ROE
15.9%
ROCE
17.3%
Debt / Equity
0.15x
Beta
-0.86
Div Yield
2.5%
FCF (Cr)
₹36 Cr
Revenue (Cr)
₹5,686 Cr
EPS Growth 5Y
31.1%
Mkt Cap (Cr)
₹279 Cr
52W High
₹1,209.8
52W Low
₹98.3
Book Value/Share
₹182
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.7K Cr | ₹62 Cr | 2.0% | ₹25 Cr | ₹10.31 |
| 2025-03-31 | ₹5.7K Cr | ₹169 Cr | 3.0% | ₹77 Cr | ₹31.98 |
| 2024-03-31 | ₹4.8K Cr | ₹151 Cr | 3.0% | ₹81 Cr | ₹33.52 |
| 2023-03-31 | ₹4.0K Cr | ₹118 Cr | 3.0% | ₹63 Cr | ₹27.65 |
| 2022-03-31 | ₹2.4K Cr | ₹85 Cr | 4.0% | ₹34 Cr | ₹15.05 |
| 2021-03-31 | ₹2.0K Cr | ₹71 Cr | 4.0% | ₹14 Cr | ₹6.07 |
| 2020-03-31 | ₹2.6K Cr | ₹115 Cr | 4.0% | ₹40 Cr | ₹17.49 |
| 2019-03-31 | ₹2.5K Cr | ₹99 Cr | 4.0% | ₹33 Cr | ₹14.36 |
| 2018-03-31 | ₹2.5K Cr | ₹175 Cr | 7.0% | ₹74 Cr | ₹32.36 |
| 2017-03-31 | ₹2.3K Cr | ₹152 Cr | 7.0% | ₹59 Cr | ₹25.78 |
| 2016-03-31 | ₹2.0K Cr | ₹120 Cr | 6.0% | ₹41 Cr | ₹18.60 |
| 2015-03-31 | ₹2.0K Cr | ₹90 Cr | 5.0% | ₹23 Cr | ₹10.31 |
| 2014-03-31 | ₹1.9K Cr | ₹89 Cr | 5.0% | ₹29 Cr | ₹13.11 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant