SHAILY
OVERVALUEDShaily Engineering Plastics Limited
Capital Goods · NSE
↓ 236.8% vs fair value
52W Low
₹1,536
+75.0% from low
52W High
₹2,837
-5.2% from high
Valuation Gauge
Current Price
₹2,688
Fair Value
₹798
Fair Value Analysis
₹798
Based on balance sheet strength analysis and earnings growth potential for Capital Goods sector companies | ROCE improving (latest 24.1%) — capital allocation becoming more efficient. | Growth capped at 28.6% (ROE 24.9%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
71% weight
Growth Valuation
29% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 24.9% is above the Capital Goods sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.3x is well within the Capital Goods sector norm of 2.0x — strong balance sheet
Valuation vs Peers
P/E of 80.0x is slightly below the Capital Goods sector median of 112x — reasonably valued
Cash Flow
FCF margin of 4.8% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 38.6% is below the Capital Goods sector average of 42.2%
Dividend
Dividend yield of 0.1% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.3%
Free cash flow / market cap
Revenue Growth (YoY)
+26.3%
Year-on-year revenue change
Profit Growth (YoY)
+48.0%
Year-on-year PAT change
Operating Cash Flow
₹110 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹34.5
P/E Ratio
80x
P/B Ratio
19.7x
ROE
24.9%
ROCE
22.1%
Debt / Equity
0.3x
Beta
-0.22
Div Yield
0.1%
FCF (Cr)
₹38 Cr
Revenue (Cr)
₹782 Cr
EPS Growth 5Y
38.6%
Mkt Cap (Cr)
₹12,722 Cr
52W High
₹2,836.9
52W Low
₹1,535.9
Book Value/Share
₹139.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹972 Cr | ₹268 Cr | 28.0% | ₹158 Cr | ₹34.45 |
| 2025-03-31 | ₹787 Cr | ₹177 Cr | 22.0% | ₹93 Cr | ₹20.26 |
| 2024-03-31 | ₹644 Cr | ₹118 Cr | 18.0% | ₹57 Cr | ₹12.49 |
| 2023-03-31 | ₹607 Cr | ₹93 Cr | 15.0% | ₹35 Cr | ₹7.66 |
| 2022-03-31 | ₹568 Cr | ₹82 Cr | 15.0% | ₹35 Cr | ₹7.68 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Capital Goods| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Electrosteel Castings Limited | ₹78.2 | ₹228.8 | +65.8% | 16.1 | 13.2% | UNDERVALUED |
Vesuvius India Limited | ₹466 | ₹1,325.9 | +64.8% | 37.2 | 17.1% | UNDERVALUED |
Power Finance Corporation | ₹430.4 | ₹824.5 | +47.8% | 5.7 | 20.5% | FAIRLY_VALUED |
REC | ₹336.9 | ₹618.3 | +45.5% | 5.6 | 20.0% | FAIRLY_VALUED |
Surya Roshni Limited | ₹245.1 | ₹381.4 | +35.7% | 16.6 | 12.8% | FAIRLY_VALUED |
Shakti Pumps (India) Limited | ₹504.1 | ₹695.5 | +27.5% | 24.2 | 18.0% | UNDERVALUED |
AGI Greenpac Limited | ₹578.6 | ₹663.1 | +12.8% | 10.7 | 15.6% | FAIRLY_VALUED |
Elecon Engineering | ₹534 | ₹544.2 | +1.9% | 31.9 | 15.8% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant