RUBFILA
FAIRLY_VALUEDRubfila International Limited
Others · NSE
↓ 12.7% vs fair value
52W Low
₹57
+10.5% from low
52W High
₹92
-31.3% from high
Valuation Gauge
Current Price
₹63
Fair Value
₹56
Fair Value Analysis
₹56
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 15.2%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 9.8% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 12.1x trades at a 70% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 3.3% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of -13.0% — earnings are declining (sector avg growth: 12.0%)
Dividend
Dividend yield of 3.1% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
5.2%
Free cash flow / market cap
Revenue Growth (YoY)
+6.3%
Year-on-year revenue change
Profit Growth (YoY)
-30.9%
Year-on-year PAT change
Operating Cash Flow
₹25 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.2
P/E Ratio
12.1x
P/B Ratio
1.2x
ROE
9.8%
ROCE
12.4%
Debt / Equity
0x
Beta
—
Div Yield
3.2%
FCF (Cr)
₹18 Cr
Revenue (Cr)
₹550 Cr
EPS Growth 5Y
-13%
Mkt Cap (Cr)
₹345 Cr
52W High
₹92.2
52W Low
₹57.3
Book Value/Share
₹54.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹589 Cr | ₹42 Cr | 7.0% | ₹28 Cr | ₹5.24 |
| 2025-03-31 | ₹550 Cr | ₹45 Cr | 8.0% | ₹29 Cr | ₹5.42 |
| 2024-03-31 | ₹470 Cr | ₹36 Cr | 8.0% | ₹25 Cr | ₹4.68 |
| 2023-03-31 | ₹457 Cr | ₹37 Cr | 8.0% | ₹26 Cr | ₹4.78 |
| 2022-03-31 | ₹477 Cr | ₹65 Cr | 14.0% | ₹45 Cr | ₹8.23 |
| 2021-03-31 | ₹323 Cr | ₹49 Cr | 15.0% | ₹33 Cr | ₹6.16 |
| 2020-03-31 | ₹258 Cr | ₹24 Cr | 9.0% | ₹17 Cr | ₹3.41 |
| 2019-03-31 | ₹214 Cr | ₹24 Cr | 11.0% | ₹18 Cr | ₹3.75 |
| 2018-03-31 | ₹215 Cr | ₹32 Cr | 15.0% | ₹21 Cr | ₹4.66 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant