RADIANTCMS
FAIRLY_VALUEDRadiant Cash Management Services Limited
Others · NSE
↑ 12.2% vs fair value
52W Low
₹32
+23.1% from low
52W High
₹74
-46.1% from high
Valuation Gauge
Current Price
₹40
Fair Value
₹45
Fair Value Analysis
₹45
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 19th percentile vs sector peers.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 17.4% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.6x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 8.9x trades at a 78% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 9.4% — healthy cash generation (₹40 Cr)
Earnings Growth
5yr EPS CAGR of 6.8% is below the Others sector average of 12.0%
Dividend
Dividend yield of 6.6% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
4.3%
Free cash flow / market cap
Revenue Growth (YoY)
-0.7%
Year-on-year revenue change
Profit Growth (YoY)
-19.1%
Year-on-year PAT change
Operating Cash Flow
₹43 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹4.3
P/E Ratio
8.9x
P/B Ratio
1.7x
ROE
17.4%
ROCE
23.8%
Debt / Equity
0.57x
Beta
-0.16
Div Yield
6.3%
FCF (Cr)
₹40 Cr
Revenue (Cr)
₹427 Cr
EPS Growth 5Y
6.8%
Mkt Cap (Cr)
₹410 Cr
52W High
₹73.8
52W Low
₹32.3
Book Value/Share
₹22.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹433 Cr | ₹50 Cr | 12.0% | ₹33 Cr | ₹3.44 |
| 2025-03-31 | ₹427 Cr | ₹93 Cr | 22.0% | ₹47 Cr | ₹4.36 |
| 2024-03-31 | ₹386 Cr | ₹82 Cr | 21.0% | ₹44 Cr | ₹4.19 |
| 2023-03-31 | ₹355 Cr | ₹87 Cr | 25.0% | ₹63 Cr | ₹5.88 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant