PRSMJOHNSN
CAUTIONPrism Johnson Limited
Cement · NSE
52W Low
₹115
+7.5% from low
52W High
₹176
-29.9% from high
Valuation Gauge
Current Price
₹123
Fair Value
—
Fair Value Analysis
—
Loss-making company — EPS ₹-0.56, PAT ₹-29Cr, Revenue ₹6780Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
Negative EPS of ₹-0.6 — company is currently loss-making
Debt & Leverage
D/E ratio of 0.9x is manageable for Cement sector (norm: 0.8x)
Valuation vs Peers
P/E of 31.7x trades at a 41% discount to Cement sector median (54x) — attractively valued
Cash Flow
FCF margin of 4.8% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of -4.5% — earnings are declining (sector avg growth: 11.5%)
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
9.8%
Free cash flow / market cap
Revenue Growth (YoY)
+20.5%
Year-on-year revenue change
Profit Growth (YoY)
-68.1%
Year-on-year PAT change
Operating Cash Flow
₹737 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹-0.6
P/E Ratio
31.7x
P/B Ratio
3.5x
ROE
-2%
ROCE
5.5%
Debt / Equity
0.93x
Beta
0.45
Div Yield
—
FCF (Cr)
₹348 Cr
Revenue (Cr)
₹7,211 Cr
EPS Growth 5Y
-4.5%
Mkt Cap (Cr)
₹6,226 Cr
52W High
₹176
52W Low
₹114.7
Book Value/Share
₹35.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹7.7K Cr | ₹682 Cr | 9.0% | ₹167 Cr | ₹3.89 |
| 2025-03-31 | ₹7.3K Cr | ₹425 Cr | 6.0% | ₹45 Cr | ₹1.59 |
| 2024-03-31 | ₹7.4K Cr | ₹497 Cr | 7.0% | ₹162 Cr | ₹3.60 |
| 2023-03-31 | ₹7.4K Cr | ₹374 Cr | 5.0% | ₹-158 Cr | ₹-2.05 |
| 2022-03-31 | ₹6.3K Cr | ₹478 Cr | 8.0% | ₹44 Cr | ₹1.82 |
| 2021-03-31 | ₹5.6K Cr | ₹629 Cr | 11.0% | ₹140 Cr | ₹3.40 |
| 2020-03-31 | ₹6.0K Cr | ₹547 Cr | 9.0% | ₹-12 Cr | ₹0.20 |
| 2019-03-31 | ₹6.2K Cr | ₹609 Cr | 10.0% | ₹110 Cr | ₹2.31 |
| 2018-03-31 | ₹5.5K Cr | ₹451 Cr | 8.0% | ₹55 Cr | ₹0.84 |
| 2017-03-31 | ₹5.0K Cr | ₹361 Cr | 7.0% | ₹14 Cr | ₹-0.04 |
| 2016-03-31 | ₹5.2K Cr | ₹350 Cr | 7.0% | ₹25 Cr | ₹0.06 |
| 2015-03-31 | ₹5.7K Cr | ₹362 Cr | 6.0% | ₹5 Cr | ₹0.05 |
| 2014-03-31 | ₹5.0K Cr | ₹186 Cr | 4.0% | ₹-85 Cr | ₹-1.71 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Cement| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Niraj Cement Structurals Limited | ₹24.5 | ₹54.3 | +54.8% | 5.1 | 5.8% | FAIRLY_VALUED |
ACC | ₹1,362.6 | ₹1,960.9 | +30.5% | 9.4 | 13.3% | FAIRLY_VALUED |
Birla Corporation | ₹890 | ₹1,159.1 | +23.2% | 13.2 | 7.3% | FAIRLY_VALUED |
Barak Valley Cements Limited | ₹38.1 | ₹45.7 | +16.7% | 3,623 | 4.4% | FAIRLY_VALUED |
JK Lakshmi Cement | ₹589.1 | ₹524.9 | -12.2% | 15.7 | 9.0% | FAIRLY_VALUED |
Star Cement Limited | ₹209 | ₹155.6 | -34.4% | 22.7 | 12.2% | OVERVALUED |
Orient Cement | ₹134.3 | ₹91.8 | -46.4% | 8.4 | 6.1% | OVERVALUED |
Shree Digvijay Cement Co.Ltd | ₹67.8 | ₹44 | -54.4% | 27.6 | 16.0% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant