PIDILITIND
OVERVALUEDPidilite Industries
Chemicals · NSE
↓ 393.3% vs fair value
52W Low
₹1,269
+1.6% from low
52W High
₹1,575
-18.2% from high
Valuation Gauge
Current Price
₹1,289
Fair Value
₹261
Fair Value Analysis
₹261
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Chemicals sector companies | Sector-expensive: P/E at 87th percentile vs sector peers. | CAUTION: ROCE declining (latest 29.5%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
50% weight
Balance Sheet Value
30% weight
Growth Valuation
20% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 24.2% is above the Chemicals sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Chemicals sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 74.2x is 16% above the Chemicals sector median of 64x — slightly expensive
Cash Flow
FCF margin of 14.0% — strong cash generation (₹1,834 Cr)
Earnings Growth
5yr EPS CAGR of 19.8% is in line with the Chemicals sector average of 14.1%
Dividend
Dividend yield of 0.8% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.6%
Free cash flow / market cap
Revenue Growth (YoY)
+10.1%
Year-on-year revenue change
Profit Growth (YoY)
+12.0%
Year-on-year PAT change
Operating Cash Flow
₹2.3K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹17.1
P/E Ratio
74.2x
P/B Ratio
13.7x
ROE
24.2%
ROCE
26.8%
Debt / Equity
0.05x
Beta
0.36
Div Yield
0.8%
FCF (Cr)
₹1,834 Cr
Revenue (Cr)
₹13,094 Cr
EPS Growth 5Y
19.8%
Mkt Cap (Cr)
₹1,29,623 Cr
52W High
₹1,575
52W Low
₹1,268.7
Book Value/Share
₹92.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹14.2K Cr | ₹3.3K Cr | 23.0% | ₹2.3K Cr | ₹22.52 |
| 2025-03-31 | ₹13.1K Cr | ₹3.0K Cr | 23.0% | ₹2.1K Cr | ₹20.41 |
| 2024-03-31 | ₹12.4K Cr | ₹2.7K Cr | 22.0% | ₹1.7K Cr | ₹17.00 |
| 2023-03-31 | ₹11.8K Cr | ₹2.0K Cr | 17.0% | ₹1.3K Cr | ₹12.52 |
| 2022-03-31 | ₹9.9K Cr | ₹1.9K Cr | 19.0% | ₹1.2K Cr | ₹11.88 |
| 2021-03-31 | ₹7.3K Cr | ₹1.7K Cr | 23.0% | ₹1.1K Cr | ₹11.13 |
| 2020-03-31 | ₹7.3K Cr | ₹1.6K Cr | 22.0% | ₹1.1K Cr | ₹10.99 |
| 2019-03-31 | ₹7.1K Cr | ₹1.4K Cr | 19.0% | ₹928 Cr | ₹9.10 |
| 2018-03-31 | ₹6.1K Cr | ₹1.3K Cr | 22.0% | ₹966 Cr | ₹9.48 |
| 2017-03-31 | ₹5.6K Cr | ₹1.3K Cr | 22.0% | ₹863 Cr | ₹8.39 |
| 2016-03-31 | ₹5.4K Cr | ₹1.2K Cr | 22.0% | ₹807 Cr | ₹7.83 |
| 2015-03-31 | ₹4.8K Cr | ₹771 Cr | 16.0% | ₹514 Cr | ₹5.00 |
| 2014-03-31 | ₹4.3K Cr | ₹672 Cr | 16.0% | ₹450 Cr | ₹4.39 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Chemicals| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Madras Fertilizers Limited | ₹60 | ₹246.1 | +75.6% | 130.7 | 451.3% | UNDERVALUED |
ShreeOswal Seeds And Chemicals Limited | ₹10.8 | ₹41.2 | +73.8% | 26.9 | 11.8% | UNDERVALUED |
Kothari Petrochemicals Limited | ₹117.5 | ₹310.2 | +62.1% | 9 | 86.4% | UNDERVALUED |
Kothari Sugars And Chemicals Limited | ₹24.1 | ₹45.6 | +47.0% | 37.2 | 12.9% | UNDERVALUED |
Agro Phos India Limited | ₹31 | ₹54.2 | +42.8% | 11.2 | 13.9% | UNDERVALUED |
Aries Agro Limited | ₹358.4 | ₹620.4 | +42.2% | 10.3 | 9.9% | UNDERVALUED |
Epigral Limited | ₹905 | ₹1,514.2 | +40.2% | 11.3 | 14.8% | UNDERVALUED |
Deepak Fertilizers and Petrochemicals Corporation Limited | ₹982.5 | ₹1,402 | +29.9% | 14.3 | 13.5% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant