Dashboard/PICCADIL

PICCADIL

OVERVALUED

Piccadily Agro Industries Limited

Chemicals · NSE

106.7% vs fair value

52W Low

515

+10.7% from low

52W High

806

-29.2% from high

News sentiment
5 bull22 neu6 bear

Valuation Gauge

OVERVALUED-106.7% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹570

Fair Value

₹276

Fair Value Analysis

₹276

Based on balance sheet strength analysis and earnings growth potential for Chemicals sector companies | CAUTION: ROCE declining (latest 18.5%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Balance Sheet Value

60% weight

₹158

Growth Valuation

40% weight

₹452

Price vs Market

PICCADIL
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.6 / 10

Profitability

10/10

ROE of 17.4% is above the Chemicals sector benchmark of 15% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.6x is well within the Chemicals sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 42.2x trades at a 34% discount to Chemicals sector median (64x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-75 Cr — company is consuming more cash than it generates

Earnings Growth

10/10

5yr EPS CAGR of 83.2% is well above the Chemicals sector average of 14.1% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
75
38
50
63
75
100
50
100
88
88
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-0.8%

Free cash flow / market cap

Revenue Growth (YoY)

+31.4%

Year-on-year revenue change

Profit Growth (YoY)

+12.5%

Year-on-year PAT change

Operating Cash Flow

₹118 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹14

P/E Ratio

42.3x

P/B Ratio

6.5x

ROE

17.4%

ROCE

20.1%

Debt / Equity

0.59x

Beta

-0.51

Div Yield

FCF (Cr)

₹-75 Cr

Revenue (Cr)

₹1,033 Cr

EPS Growth 5Y

83.2%

Mkt Cap (Cr)

₹5,849 Cr

52W High

₹805.5

52W Low

₹515

Book Value/Share

₹90.7

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹1.0K Cr₹233 Cr22.0%₹138 Cr₹13.95
2025-03-31₹797 Cr₹183 Cr23.0%₹102 Cr₹10.85
2024-03-31₹742 Cr₹150 Cr20.0%₹110 Cr₹11.63
2023-03-31₹598 Cr₹62 Cr10.0%₹22 Cr₹2.37
2022-03-31₹572 Cr₹69 Cr12.0%₹29 Cr₹3.10
2021-03-31₹488 Cr₹52 Cr11.0%₹18 Cr₹1.90
2020-03-31₹399 Cr₹40 Cr10.0%₹19 Cr₹2.03
2019-03-31₹371 Cr₹27 Cr7.0%₹2 Cr₹0.23
2018-03-31₹334 Cr₹26 Cr8.0%₹5 Cr₹0.48
2017-03-31₹329 Cr₹47 Cr14.0%₹8 Cr₹0.84
2016-03-31₹271 Cr₹23 Cr9.0%₹2 Cr₹0.16
2015-03-31₹344 Cr₹28 Cr8.0%₹9 Cr₹0.94

Compounded Growth Rates

Sales Growth

3Y+20.2%
5Y+16.3%
10Y+14.4%

Profit Growth

3Y+84.4%
5Y+50.3%
10Y+52.7%

EPS Growth

3Y+80.6%
5Y+49.0%
10Y+56.3%

Peer Comparison

Chemicals
StockPriceFair ValueMoS%P/EROESignal

HMA Agro Industries Limited

₹24.4₹95+74.3%7.119.7%FAIRLY_VALUED

Khaitan Chemicals & Fertilizers Limited

₹55.5₹212.1+73.8%8.126.7%FAIRLY_VALUED

Madras Fertilizers Limited

₹68.1₹241.9+71.8%146.9269.6%UNDERVALUED

ShreeOswal Seeds And Chemicals Limited

₹12.1₹41.2+70.7%30.911.8%UNDERVALUED

Kothari Petrochemicals Limited

₹123.8₹306.8+59.6%11.421.4%UNDERVALUED

Agro Phos India Limited

₹30.2₹73.3+58.8%12.313.9%UNDERVALUED

Kothari Sugars And Chemicals Limited

₹25.6₹45.6+43.8%39.412.9%UNDERVALUED

Aries Agro Limited

₹352.5₹620.4+43.2%10.59.9%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

PICCADIL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant