PAYTM
CAUTIONPaytm (One97 Communications)
New Economy · NSE
52W Low
₹753
+36.4% from low
52W High
₹1,382
-25.7% from high
Valuation Gauge
Current Price
₹1,027
Fair Value
—
Fair Value Analysis
—
Loss-making company — EPS ₹-2.68, PAT ₹-176Cr, Revenue ₹8085Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.
Price vs Market
Shareholding Pattern
Stock Health Score
Weak Fundamentals
Profitability
Negative EPS of ₹-2.7 — company is currently loss-making
Debt & Leverage
D/E ratio of 0.0x is well within the New Economy sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 49.1x is 23% above the New Economy sector median of 40x — slightly expensive
Cash Flow
Negative FCF of ₹-443 Cr — company is consuming more cash than it generates
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-3.4%
Free cash flow / market cap
Revenue Growth (YoY)
+20.0%
Year-on-year revenue change
Profit Growth (YoY)
-208.2%
Year-on-year PAT change
Operating Cash Flow
₹-121 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹-2.7
P/E Ratio
49.1x
P/B Ratio
4.2x
ROE
-1.2%
ROCE
-4.1%
Debt / Equity
0.01x
Beta
-0.48
Div Yield
—
FCF (Cr)
₹-443 Cr
Revenue (Cr)
₹6,741 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹64,389 Cr
52W High
₹1,381.8
52W Low
₹753.1
Book Value/Share
₹240
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹8.1K Cr | ₹278 Cr | 3.0% | ₹-176 Cr | ₹-2.68 |
| 2025-03-31 | ₹6.9K Cr | ₹-1.5K Cr | -22.0% | ₹-663 Cr | ₹-10.33 |
| 2024-03-31 | ₹10.0K Cr | ₹-943 Cr | -9.0% | ₹-1.4K Cr | ₹-22.30 |
| 2023-03-31 | ₹8.0K Cr | ₹-1.6K Cr | -21.0% | ₹-1.8K Cr | ₹-28.02 |
| 2022-03-31 | ₹5.0K Cr | ₹-2.4K Cr | -48.0% | ₹-2.4K Cr | ₹-36.90 |
| 2021-03-31 | ₹2.8K Cr | ₹-1.8K Cr | -66.0% | ₹-1.7K Cr | ₹-280.42 |
| 2020-03-31 | ₹3.3K Cr | ₹-2.7K Cr | -82.0% | ₹-2.9K Cr | ₹-470.27 |
| 2019-03-31 | ₹3.2K Cr | ₹-4.4K Cr | -135.0% | ₹-4.2K Cr | ₹-726.78 |
| 2016-03-31 | ₹855 Cr | ₹-1.7K Cr | -195.0% | ₹-1.5K Cr | ₹-331.99 |
| 2015-03-31 | ₹323 Cr | ₹-360 Cr | -111.0% | ₹-372 Cr | ₹-123.02 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
New Economy| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
EaseMyTrip | ₹6.7 | ₹14.2 | +53.1% | 11.9 | 11.9% | FAIRLY_VALUED |
Indiamart Intermesh Limited | ₹2,065.2 | ₹4,030.8 | +48.8% | 20.1 | 28.3% | UNDERVALUED |
MapMyIndia (CE Info Systems) | ₹881.7 | ₹1,041.5 | +15.3% | 36.5 | 16.0% | FAIRLY_VALUED |
Zaggle Prepaid Ocean Services | ₹225 | ₹191.8 | -17.3% | 24.3 | 9.8% | FAIRLY_VALUED |
Indigo Paints | ₹770.8 | ₹637.6 | -20.9% | 25.4 | 14.2% | OVERVALUED |
CarTrade Tech | ₹1,745 | ₹909.3 | -91.9% | 42.5 | 9.4% | OVERVALUED |
Info Edge (India) Limited | ₹995 | ₹207.9 | -378.6% | 47.8 | 3.5% | OVERVALUED |
PB Fintech (PolicyBazaar) | ₹1,470 | ₹251.8 | -483.8% | 113.6 | 8.6% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant