PAUSHAKLTD
OVERVALUEDPaushak Limited
Others · NSE
↓ 96.5% vs fair value
52W Low
₹343
+23.6% from low
52W High
₹633
-33.1% from high
Valuation Gauge
Current Price
₹424
Fair Value
₹216
Fair Value Analysis
₹216
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 12.2%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 8.7% (ROE 7.6%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 7.6% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.1x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 34.6x is slightly below the Others sector median of 40x — reasonably valued
Cash Flow
Negative FCF of ₹-123 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 9.5% is below the Others sector average of 12.0%
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-1.9%
Free cash flow / market cap
Revenue Growth (YoY)
-0.9%
Year-on-year revenue change
Profit Growth (YoY)
-59.6%
Year-on-year PAT change
Operating Cash Flow
₹38 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹11.7
P/E Ratio
34.6x
P/B Ratio
2.1x
ROE
7.6%
ROCE
11.2%
Debt / Equity
0.12x
Beta
0.15
Div Yield
—
FCF (Cr)
₹-123 Cr
Revenue (Cr)
₹210 Cr
EPS Growth 5Y
9.5%
Mkt Cap (Cr)
₹991 Cr
52W High
₹633.1
52W Low
₹342.5
Book Value/Share
₹194.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹216 Cr | ₹60 Cr | 28.0% | ₹36 Cr | ₹14.79 |
| 2025-03-31 | ₹211 Cr | ₹60 Cr | 28.0% | ₹49 Cr | ₹20.07 |
| 2024-03-31 | ₹206 Cr | ₹65 Cr | 31.0% | ₹54 Cr | ₹22.09 |
| 2023-03-31 | ₹212 Cr | ₹75 Cr | 35.0% | ₹54 Cr | ₹21.96 |
| 2022-03-31 | ₹150 Cr | ₹54 Cr | 36.0% | ₹38 Cr | ₹15.29 |
| 2021-03-31 | ₹141 Cr | ₹50 Cr | 36.0% | ₹37 Cr | ₹15.16 |
| 2020-03-31 | ₹138 Cr | ₹43 Cr | 31.0% | ₹35 Cr | ₹14.19 |
| 2019-03-31 | ₹140 Cr | ₹40 Cr | 29.0% | ₹39 Cr | ₹15.84 |
| 2018-03-31 | ₹105 Cr | ₹29 Cr | 28.0% | ₹21 Cr | ₹8.39 |
| 2017-03-31 | ₹72 Cr | ₹12 Cr | 17.0% | ₹11 Cr | ₹4.27 |
| 2016-03-31 | ₹78 Cr | ₹17 Cr | 22.0% | ₹12 Cr | ₹4.85 |
| 2015-03-31 | ₹69 Cr | ₹17 Cr | 25.0% | ₹13 Cr | ₹5.07 |
| 2014-03-31 | ₹54 Cr | ₹11 Cr | 20.0% | ₹9 Cr | ₹3.45 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant