Dashboard/ORKLAINDIA

ORKLAINDIA

FAIRLY_VALUED

Orkla India Limited

Others · NSE

15.3% vs fair value

52W Low

533

+14.3% from low

52W High

760

-19.8% from high

News sentiment (1 articles)
1 bull0 neutral0 bear

Valuation Gauge

FAIRLY_VALUED-15.3% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹609

Fair Value

₹529

Fair Value Analysis

₹529

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 15.8%) — capital allocation becoming more efficient. | Growth capped at 12.3% (ROE 10.7%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.

High confidence

Cash Flow Analysis

33% weight

₹795

Balance Sheet Value

33% weight

₹294

Growth Valuation

33% weight

₹497

Price vs Market

ORKLAINDIA
Nifty 50

Shareholding Pattern

Stock Health Score

A

Financially Strong

8.7 / 10

Profitability

8/10

ROE of 10.7% is acceptable for Others sector (benchmark: 15%)

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet

Valuation vs Peers

8/10

P/E of 29.6x is slightly below the Others sector median of 40x — reasonably valued

Cash Flow

10/10

FCF margin of 26.2% — exceptional cash generation (₹655 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 26.2% is well above the Others sector average of 12.0% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

7.9%

Free cash flow / market cap

Revenue Growth (YoY)

+2.6%

Year-on-year revenue change

Profit Growth (YoY)

-31.3%

Year-on-year PAT change

Operating Cash Flow

₹392 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹20.3

P/E Ratio

29.6x

P/B Ratio

3.2x

ROE

10.7%

ROCE

Debt / Equity

0.02x

Beta

Div Yield

FCF (Cr)

₹655 Cr

Revenue (Cr)

EPS Growth 5Y

Mkt Cap (Cr)

₹8,272 Cr

52W High

₹760

52W Low

₹533.3

Book Value/Share

₹189.6

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2025-03-31₹2.4K Cr₹396 Cr17.0%₹256 Cr₹186.65
2024-03-31₹2.4K Cr₹341 Cr14.0%₹226 Cr₹168.99
2023-03-31₹2.2K Cr₹312 Cr14.0%₹339 Cr₹275.04
2022-03-31₹1.8K Cr₹238 Cr13.0%₹117 Cr₹95.03
2021-03-31₹967 Cr₹191 Cr20.0%₹123 Cr₹100.03
2020-03-31₹820 Cr₹138 Cr17.0%₹69 Cr₹70.66

Compounded Growth Rates

Sales Growth

3Y+9.2%
5Y+23.9%
10Y

Profit Growth

3Y+29.8%
5Y+30.0%
10Y

EPS Growth

3Y+25.2%
5Y+21.4%
10Y

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

Star Paper Mills Limited

₹132₹657.4+79.9%5.144.2%UNDERVALUED

Credo Brands Marketing Limited

₹72.9₹314.3+76.8%10.216.4%UNDERVALUED

Heads UP Ventures Limited

₹7₹28.8+75.7%3.7UNDERVALUED

Jindal Drilling And Industries Limited

₹485.4₹1,838.1+73.6%5.913.3%UNDERVALUED

Shanti Gold International Limited

₹174₹628+72.3%9.523.6%UNDERVALUED

Shankara Building Products Limited

₹120.9₹417.1+71.0%3.815.9%UNDERVALUED

Ksolves India Limited

₹289₹944.6+69.4%22.2114.6%UNDERVALUED

SEDEMAC Mechatronics Limited

₹1,672.5₹5,216+67.9%142.920.2%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

ORKLAINDIA share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant