Dashboard/ORIENTHOT

ORIENTHOT

OVERVALUED

Oriental Hotels Limited

Hotels & Hospitality · NSE

83.7% vs fair value

52W Low

80

+15.0% from low

52W High

169

-45.6% from high

News sentiment (3 articles)
1 bull1 neutral1 bear

Valuation Gauge

OVERVALUED-83.7% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹92

Fair Value

₹50

Fair Value Analysis

₹50

Based on earnings growth potential for Hotels & Hospitality sector companies | ROCE improving (latest 12.7%) — capital allocation becoming more efficient. | COVID-recovering: PAT dropped from ₹92Cr (FY2019) to ₹-71Cr (FY2021); partially recovered. Growth rate uses pre-COVID base.

Low confidence

Growth Valuation

100% weight

₹50

Price vs Market

ORIENTHOT
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7 / 10

Profitability

8/10

ROE of 8.1% is acceptable for Hotels & Hospitality sector (benchmark: 15%)

Debt & Leverage

10/10

D/E ratio of 0.3x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 28.8x trades at a 43% discount to Hotels & Hospitality sector median (50x) — attractively valued

Cash Flow

6/10

FCF margin of 6.6% — healthy cash generation (₹29 Cr)

Earnings Growth

3/10

5yr EPS CAGR of -6.8% — earnings are declining (sector avg growth: 15.0%)

Dividend

6/10

Dividend yield of 0.6% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

2.7%

Free cash flow / market cap

Revenue Growth (YoY)

+31.8%

Year-on-year revenue change

Profit Growth (YoY)

+348.6%

Year-on-year PAT change

Operating Cash Flow

₹100 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹3.1

P/E Ratio

28.8x

P/B Ratio

2.3x

ROE

8.1%

ROCE

10.2%

Debt / Equity

0.27x

Beta

0.24

Div Yield

0.5%

FCF (Cr)

₹29 Cr

Revenue (Cr)

₹440 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹1,603 Cr

52W High

₹169

52W Low

₹80

Book Value/Share

₹38.6

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹490 Cr₹133 Cr27.0%₹55 Cr₹3.08
2025-03-31₹440 Cr₹110 Cr25.0%₹39 Cr₹2.20
2024-03-31₹393 Cr₹98 Cr25.0%₹50 Cr₹2.78
2023-03-31₹395 Cr₹112 Cr29.0%₹54 Cr₹3.04
2022-03-31₹219 Cr₹23 Cr11.0%₹-20 Cr₹-1.13
2021-03-31₹116 Cr₹-32 Cr-28.0%₹-71 Cr₹-3.99
2020-03-31₹291 Cr₹38 Cr13.0%₹-8 Cr₹-0.46
2019-03-31₹347 Cr₹51 Cr15.0%₹92 Cr₹5.13
2018-03-31₹358 Cr₹56 Cr16.0%₹6 Cr₹0.34
2017-03-31₹335 Cr₹49 Cr15.0%₹5 Cr₹0.28
2016-03-31₹311 Cr₹33 Cr11.0%₹-12 Cr₹-0.69
2015-03-31₹367 Cr₹60 Cr16.0%₹1 Cr₹0.09
2014-03-31₹355 Cr₹55 Cr15.0%₹-24 Cr₹-1.27

Compounded Growth Rates

Sales Growth

3Y+7.4%
5Y+33.4%
10Y+4.7%

Profit Growth

3Y+0.6%
5Y
10Y

EPS Growth

3Y+0.4%
5Y
10Y

Peer Comparison

Hotels & Hospitality
StockPriceFair ValueMoS%P/EROESignal

Ecos (India) Mobility & Hospitality Limited

₹120.8₹586.6+79.4%11.925.5%FAIRLY_VALUED

Asian Hotels (East) Limited

₹159₹543.7+70.8%8.112.9%FAIRLY_VALUED

EIH Associated Hotels Limited

₹293.6₹628+53.3%18.6113.3%UNDERVALUED

Robust Hotels Limited

₹173₹315+45.1%113.8%FAIRLY_VALUED

Advent Hotels International Limited

₹147.5₹261.6+43.6%12.48.4%FAIRLY_VALUED

Thomas Cook India

₹96.6₹166.4+42.0%18.210.8%UNDERVALUED

Taj GVK Hotels & Resorts

₹322₹537.9+40.1%15.915.0%UNDERVALUED

Advani Hotels & Resorts (India) Limited

₹50.6₹68.2+25.9%19.6125.0%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

ORIENTHOT share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant