Dashboard/NUVOCO

NUVOCO

OVERVALUED

Nuvoco Vistas Corporation

Cement · NSE

75.2% vs fair value

52W Low

276

+17.2% from low

52W High

478

-32.2% from high

News sentiment
17 bull24 neu19 bear

Valuation Gauge

OVERVALUED-75.2% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹324

Fair Value

₹185

Fair Value Analysis

₹185

Based on balance sheet strength analysis and earnings growth potential for Cement sector companies | Sector-cheap: P/E at 43th percentile vs sector peers. | CAUTION: ROCE declining (latest 10.5%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 4.8% (ROE 4.2%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: PAT dropped from ₹158Cr (FY2018) to ₹-26Cr (FY2021) during COVID but has fully recovered.

Medium confidence

Balance Sheet Value

55% weight

₹249

Growth Valuation

46% weight

₹108

Price vs Market

NUVOCO
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.7 / 10

Profitability

6/10

ROE of 3.7% is below the Cement sector benchmark of 15%

Debt & Leverage

9/10

D/E ratio of 0.5x is well within the Cement sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 32.6x trades at a 40% discount to Cement sector median (54x) — attractively valued

Cash Flow

6/10

FCF margin of 6.8% — healthy cash generation (₹775 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 183.1% is well above the Cement sector average of 11.5% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
67
50
50
63
25
63
50
63
50
63
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-8.7%

Free cash flow / market cap

Revenue Growth (YoY)

+8.7%

Year-on-year revenue change

Profit Growth (YoY)

-15.1%

Year-on-year PAT change

Operating Cash Flow

₹1.5K Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹10.1

P/E Ratio

32.6x

P/B Ratio

1.2x

ROE

3.7%

ROCE

6.3%

Debt / Equity

0.48x

Beta

0.27

Div Yield

FCF (Cr)

₹775 Cr

Revenue (Cr)

₹11,338 Cr

EPS Growth 5Y

183.1%

Mkt Cap (Cr)

₹11,672 Cr

52W High

₹477.5

52W Low

₹276.3

Book Value/Share

₹285.8

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹11.3K Cr₹1.9K Cr16.0%₹360 Cr₹10.06
2025-03-31₹10.4K Cr₹1.4K Cr13.0%₹22 Cr₹0.61
2024-03-31₹10.7K Cr₹1.6K Cr15.0%₹147 Cr₹4.13
2023-03-31₹10.6K Cr₹1.2K Cr11.0%₹16 Cr₹0.44
2022-03-31₹9.3K Cr₹1.5K Cr16.0%₹32 Cr₹0.90
2021-03-31₹7.5K Cr₹1.5K Cr20.0%₹-26 Cr₹-0.82
2020-03-31₹6.8K Cr₹1.3K Cr19.0%₹249 Cr₹10.28
2019-03-31₹7.1K Cr₹918 Cr13.0%₹-26 Cr₹-1.32
2018-03-31₹6.1K Cr₹989 Cr16.0%₹158 Cr₹10.54
2017-03-31₹5.2K Cr₹728 Cr14.0%₹166 Cr₹3.63

Compounded Growth Rates

Sales Growth

3Y+2.3%
5Y+8.6%
10Y

Profit Growth

3Y+182.3%
5Y
10Y

EPS Growth

3Y+183.8%
5Y
10Y

Peer Comparison

Cement
StockPriceFair ValueMoS%P/EROESignal

The India Cements Limited

₹398.4₹1,778.9+77.6%23.8-0.7%FAIRLY_VALUED

Niraj Cement Structurals Limited

₹28.9₹54.3+46.8%6.65.8%FAIRLY_VALUED

ACC

₹1,359₹1,952+30.4%1210.9%FAIRLY_VALUED

Birla Corporation

₹1,002₹1,159.1+13.6%14.17.3%FAIRLY_VALUED

Barak Valley Cements Limited

₹42.1₹45.7+7.9%4,2184.4%FAIRLY_VALUED

JK Lakshmi Cement

₹610₹522-16.9%17.59.0%FAIRLY_VALUED

Star Cement Limited

₹224.1₹154.7-44.9%23.612.2%OVERVALUED

Orient Cement

₹136.5₹91.8-48.8%8.317.1%OVERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

NUVOCO share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant