NILASPACES
OVERVALUEDNila Spaces Limited
Others · NSE
↓ 85.3% vs fair value
52W Low
₹11
+23.2% from low
52W High
₹20
-36.2% from high
Valuation Gauge
Current Price
₹13
Fair Value
₹7
Fair Value Analysis
₹7
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-expensive: P/E at 75th percentile vs sector peers. | ROCE improving (latest 20.1%) — capital allocation becoming more efficient. | Growth capped at 11.2% (ROE 9.7%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: PAT dropped from ₹3Cr (FY2019) to ₹-2Cr (FY2021) during COVID but has fully recovered.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 9.7% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.6x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 35.3x is slightly below the Others sector median of 40x — reasonably valued
Cash Flow
Negative FCF of ₹-42 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 25.6% is well above the Others sector average of 12.0% — strong growth
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-1.6%
Free cash flow / market cap
Revenue Growth (YoY)
+3.8%
Year-on-year revenue change
Profit Growth (YoY)
-10.5%
Year-on-year PAT change
Operating Cash Flow
₹-40 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹0.4
P/E Ratio
35.3x
P/B Ratio
3.6x
ROE
9.7%
ROCE
22.6%
Debt / Equity
0.63x
Beta
0.96
Div Yield
—
FCF (Cr)
₹-42 Cr
Revenue (Cr)
₹136 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹526 Cr
52W High
₹20.5
52W Low
₹10.6
Book Value/Share
₹3.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹175 Cr | ₹50 Cr | 29.0% | ₹24 Cr | ₹0.61 |
| 2025-03-31 | ₹136 Cr | ₹33 Cr | 24.0% | ₹15 Cr | ₹0.37 |
| 2024-03-31 | ₹91 Cr | ₹11 Cr | 12.0% | ₹13 Cr | ₹0.34 |
| 2023-03-31 | ₹1 Cr | ₹-8 Cr | -815.0% | ₹-4 Cr | ₹-0.10 |
| 2022-03-31 | ₹5 Cr | ₹-3 Cr | -58.0% | ₹0 Cr | ₹0.00 |
| 2021-03-31 | ₹45 Cr | ₹2 Cr | 4.0% | ₹-2 Cr | ₹-0.06 |
| 2020-03-31 | ₹88 Cr | ₹2 Cr | 3.0% | ₹2 Cr | ₹0.05 |
| 2019-03-31 | ₹9 Cr | ₹1 Cr | 10.0% | ₹3 Cr | ₹0.07 |
| 2018-03-31 | ₹20 Cr | ₹0 Cr | -2.0% | ₹1 Cr | — |
| 2017-03-31 | ₹29 Cr | ₹10 Cr | 35.0% | ₹7 Cr | — |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant