NAHARINDUS
FAIRLY_VALUEDNahar Industrial Enterprises Limited
Others · NSE
↑ 19.1% vs fair value
52W Low
₹83
+13.2% from low
52W High
₹150
-37.3% from high
Valuation Gauge
Current Price
₹94
Fair Value
₹116
Fair Value Analysis
₹116
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 41th percentile vs sector peers. | CAUTION: ROCE declining (latest 4.3%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 2.9% (ROE 2.5%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: PAT dropped from ₹18Cr (FY2018) to ₹-25Cr (FY2020) during COVID but has fully recovered.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 2.5% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.5x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 15.8x trades at a 60% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-118 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -51.0% — severe earnings decline
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-12.1%
Free cash flow / market cap
Revenue Growth (YoY)
+5.2%
Year-on-year revenue change
Profit Growth (YoY)
+2750.7%
Year-on-year PAT change
Operating Cash Flow
₹78 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.8
P/E Ratio
15.9x
P/B Ratio
0.4x
ROE
2.5%
ROCE
5.4%
Debt / Equity
0.51x
Beta
0
Div Yield
—
FCF (Cr)
₹-118 Cr
Revenue (Cr)
₹1,525 Cr
EPS Growth 5Y
-51%
Mkt Cap (Cr)
₹398 Cr
52W High
₹150
52W Low
₹83.1
Book Value/Share
₹234
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.5K Cr | ₹59 Cr | 4.0% | ₹43 Cr | ₹9.85 |
| 2025-03-31 | ₹1.5K Cr | ₹70 Cr | 5.0% | ₹18 Cr | ₹4.28 |
| 2024-03-31 | ₹1.5K Cr | ₹56 Cr | 4.0% | ₹10 Cr | ₹2.25 |
| 2023-03-31 | ₹1.8K Cr | ₹145 Cr | 8.0% | ₹79 Cr | ₹18.27 |
| 2022-03-31 | ₹2.0K Cr | ₹306 Cr | 15.0% | ₹157 Cr | ₹39.40 |
| 2021-03-31 | ₹1.4K Cr | ₹94 Cr | 7.0% | ₹-9 Cr | ₹-2.20 |
| 2020-03-31 | ₹1.6K Cr | ₹91 Cr | 6.0% | ₹-25 Cr | ₹-6.37 |
| 2019-03-31 | ₹1.9K Cr | ₹122 Cr | 7.0% | ₹-22 Cr | ₹-5.45 |
| 2018-03-31 | ₹1.8K Cr | ₹148 Cr | 8.0% | ₹18 Cr | ₹4.46 |
| 2017-03-31 | ₹1.7K Cr | ₹208 Cr | 12.0% | ₹69 Cr | ₹17.33 |
| 2016-03-31 | ₹1.8K Cr | ₹219 Cr | 12.0% | ₹39 Cr | ₹9.91 |
| 2015-03-31 | ₹1.8K Cr | ₹199 Cr | 11.0% | ₹-28 Cr | ₹-6.97 |
| 2007-03-31 | ₹911 Cr | ₹171 Cr | 19.0% | ₹75 Cr | ₹18.53 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant