MPSLTD
FAIRLY_VALUEDMPS Limited
Others · NSE
↓ 17.7% vs fair value
52W Low
₹1,336
+25.7% from low
52W High
₹2,975
-43.5% from high
Valuation Gauge
Current Price
₹1,680
Fair Value
₹1,427
Fair Value Analysis
₹1,427
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 43.8%) — capital allocation becoming more efficient.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 35.3% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 16.3x trades at a 59% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 12.7% — strong cash generation (₹92 Cr)
Earnings Growth
5yr EPS CAGR of 19.6% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 5.0% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
3.4%
Free cash flow / market cap
Revenue Growth (YoY)
-2.1%
Year-on-year revenue change
Profit Growth (YoY)
-12.2%
Year-on-year PAT change
Operating Cash Flow
₹101 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹101.3
P/E Ratio
16.3x
P/B Ratio
5.8x
ROE
35.3%
ROCE
37.6%
Debt / Equity
0.02x
Beta
0.41
Div Yield
4.9%
FCF (Cr)
₹92 Cr
Revenue (Cr)
₹727 Cr
EPS Growth 5Y
19.6%
Mkt Cap (Cr)
₹2,815 Cr
52W High
₹2,975
52W Low
₹1,336.1
Book Value/Share
₹282.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹745 Cr | ₹224 Cr | 30.0% | ₹173 Cr | ₹101.28 |
| 2025-03-31 | ₹727 Cr | ₹211 Cr | 29.0% | ₹149 Cr | ₹87.05 |
| 2024-03-31 | ₹545 Cr | ₹170 Cr | 31.0% | ₹119 Cr | ₹69.43 |
| 2023-03-31 | ₹501 Cr | ₹157 Cr | 31.0% | ₹109 Cr | ₹63.83 |
| 2022-03-31 | ₹449 Cr | ₹126 Cr | 28.0% | ₹87 Cr | ₹50.93 |
| 2021-03-31 | ₹423 Cr | ₹107 Cr | 25.0% | ₹59 Cr | ₹32.44 |
| 2020-03-31 | ₹332 Cr | ₹79 Cr | 24.0% | ₹60 Cr | ₹32.15 |
| 2019-03-31 | ₹363 Cr | ₹94 Cr | 26.0% | ₹76 Cr | ₹40.84 |
| 2018-03-31 | ₹267 Cr | ₹87 Cr | 33.0% | ₹70 Cr | ₹37.71 |
| 2017-03-31 | ₹289 Cr | ₹93 Cr | 32.0% | ₹70 Cr | ₹37.83 |
| 2016-03-31 | ₹257 Cr | ₹91 Cr | 35.0% | ₹71 Cr | ₹38.27 |
| 2015-03-31 | ₹224 Cr | ₹81 Cr | 36.0% | ₹61 Cr | ₹33.00 |
| 2014-03-31 | ₹197 Cr | ₹63 Cr | 32.0% | ₹42 Cr | ₹25.08 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant