MENONBE
OVERVALUEDMenon Bearings Limited
Others · NSE
↓ 49.3% vs fair value
52W Low
₹86
+28.7% from low
52W High
₹146
-24.1% from high
Valuation Gauge
Current Price
₹111
Fair Value
₹74
Fair Value Analysis
₹74
Based on balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 22.3%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 19.4% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.3x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 19.7x trades at a 51% discount to Others sector median (40x) — attractively valued
Cash Flow
Negative FCF of ₹-4 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 0.5% is well below Others sector average of 12.0%
Dividend
Dividend yield of 1.8% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.2%
Free cash flow / market cap
Revenue Growth (YoY)
+31.7%
Year-on-year revenue change
Profit Growth (YoY)
+69.1%
Year-on-year PAT change
Operating Cash Flow
₹27 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.5
P/E Ratio
19.7x
P/B Ratio
3.8x
ROE
19.4%
ROCE
20.3%
Debt / Equity
0.33x
Beta
-0.09
Div Yield
1.8%
FCF (Cr)
₹-4 Cr
Revenue (Cr)
₹237 Cr
EPS Growth 5Y
0.5%
Mkt Cap (Cr)
₹609 Cr
52W High
₹145.9
52W Low
₹86
Book Value/Share
₹28.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹270 Cr | ₹47 Cr | 17.0% | ₹31 Cr | ₹5.54 |
| 2025-03-31 | ₹243 Cr | ₹45 Cr | 19.0% | ₹25 Cr | ₹4.45 |
| 2024-03-31 | ₹213 Cr | ₹43 Cr | 20.0% | ₹24 Cr | ₹4.35 |
| 2023-03-31 | ₹219 Cr | ₹53 Cr | 24.0% | ₹33 Cr | ₹5.82 |
| 2008-03-31 | ₹39 Cr | ₹7 Cr | 19.0% | ₹2 Cr | ₹0.35 |
| 2007-03-31 | ₹33 Cr | ₹6 Cr | 19.0% | ₹1 Cr | ₹0.19 |
| 2006-03-31 | ₹25 Cr | ₹5 Cr | 21.0% | ₹1 Cr | ₹0.25 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant