MARINE
OVERVALUEDMarine Electricals (India) Limited
Oil & Gas · NSE
↓ 555.6% vs fair value
52W Low
₹151
+17.2% from low
52W High
₹258
-31.4% from high
Valuation Gauge
Current Price
₹177
Fair Value
₹27
Fair Value Analysis
₹27
Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | Sector-expensive: P/E at 84th percentile vs sector peers.
Balance Sheet Value
33% weight
EV/EBITDA Multiple
67% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 12.8% is above the Oil & Gas sector benchmark of 10% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 44.7x is 5.5x the Oil & Gas sector median of 8x — expensive
Cash Flow
FCF margin of 4.4% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 43.6% is well above the Oil & Gas sector average of 14.6% — strong growth
Dividend
Dividend yield of 0.2% is symbolic — low but positive
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-1.6%
Free cash flow / market cap
Revenue Growth (YoY)
+8.3%
Year-on-year revenue change
Profit Growth (YoY)
+140.0%
Year-on-year PAT change
Operating Cash Flow
₹55 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹3.9
P/E Ratio
44.7x
P/B Ratio
5.7x
ROE
12.8%
ROCE
14.1%
Debt / Equity
0.13x
Beta
0.74
Div Yield
0.2%
FCF (Cr)
₹34 Cr
Revenue (Cr)
₹767 Cr
EPS Growth 5Y
43.6%
Mkt Cap (Cr)
₹2,286 Cr
52W High
₹258
52W Low
₹150.9
Book Value/Share
₹30.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹850 Cr | ₹85 Cr | 10.0% | ₹54 Cr | ₹3.86 |
| 2025-03-31 | ₹767 Cr | ₹69 Cr | 9.0% | ₹38 Cr | ₹2.79 |
| 2024-03-31 | ₹622 Cr | ₹52 Cr | 8.0% | ₹26 Cr | ₹1.95 |
| 2023-03-31 | ₹443 Cr | ₹39 Cr | 9.0% | ₹17 Cr | ₹1.35 |
| 2022-03-31 | ₹376 Cr | ₹32 Cr | 9.0% | ₹13 Cr | ₹1.06 |
| 2021-03-31 | ₹251 Cr | ₹27 Cr | 11.0% | ₹14 Cr | ₹1.05 |
| 2020-03-31 | ₹263 Cr | ₹22 Cr | 9.0% | ₹6 Cr | ₹0.46 |
| 2019-03-31 | ₹400 Cr | ₹22 Cr | 6.0% | ₹9 Cr | ₹0.75 |
| 2018-03-31 | ₹369 Cr | ₹31 Cr | 9.0% | ₹16 Cr | ₹1.75 |
| 2017-03-31 | ₹272 Cr | ₹26 Cr | 9.0% | ₹11 Cr | ₹1.19 |
| 2016-03-31 | ₹250 Cr | ₹21 Cr | 8.0% | ₹9 Cr | ₹1.07 |
| 2015-03-31 | ₹236 Cr | ₹20 Cr | 8.0% | ₹9 Cr | ₹0.92 |
| 2014-03-31 | ₹212 Cr | ₹20 Cr | 9.0% | ₹14 Cr | ₹1.56 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹891 | ₹1,626.9 | +45.2% | 12.7 | 21.1% | UNDERVALUED |
GP Petroleums Limited | ₹28.7 | ₹44.1 | +35.0% | 5.4 | 7.4% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹493 | ₹640.5 | +23.0% | 8 | 13.9% | UNDERVALUED |
Oil and Natural Gas Corporation | ₹281.4 | ₹330.7 | +14.9% | 9.5 | 12.2% | FAIRLY_VALUED |
Avadh Sugar & Energy Limited | ₹499 | ₹534.5 | +6.6% | 12.8 | 8.0% | FAIRLY_VALUED |
GAIL India | ₹143.4 | ₹146.9 | +2.3% | 10.9 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹328.9 | ₹333.1 | +1.3% | 4.5 | 12.3% | FAIRLY_VALUED |
Mahanagar Gas | ₹966.6 | ₹849.5 | -13.8% | 9.9 | 17.0% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant