Dashboard/MAHSEAMLES

MAHSEAMLES

FAIRLY_VALUED

Maharashtra Seamless Limited

Metals · NSE

9.4% vs fair value

52W Low

501

+18.8% from low

52W High

774

-23.1% from high

News sentiment (1 articles)
0 bull0 neutral1 bear

Valuation Gauge

FAIRLY_VALUED+9.4% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹595

Fair Value

₹657

Fair Value Analysis

₹657

Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Metals sector companies | Sector-cheap: P/E at 12th percentile vs sector peers. | ROCE improving (latest 14.3%) — capital allocation becoming more efficient. | Growth capped at 16.1% (ROE 14.0%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.

Medium confidence

Balance Sheet Value

40% weight

₹869

EV/EBITDA Multiple

60% weight

₹515

Price vs Market

MAHSEAMLES
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

8 / 10

Profitability

10/10

ROE of 14.0% is above the Metals sector benchmark of 12% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Metals sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 8.6x trades at a 86% discount to Metals sector median (61x) — attractively valued

Cash Flow

8/10

FCF margin of 11.4% — strong cash generation (₹586 Cr)

Earnings Growth

4/10

5yr EPS CAGR of 4.0% is well below Metals sector average of 13.8%

Dividend

6/10

Dividend yield of 1.7% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

1.6%

Free cash flow / market cap

Revenue Growth (YoY)

+5.6%

Year-on-year revenue change

Profit Growth (YoY)

+64.2%

Year-on-year PAT change

Operating Cash Flow

₹610 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹68.5

P/E Ratio

8.6x

P/B Ratio

1.2x

ROE

14%

ROCE

14.8%

Debt / Equity

0x

Beta

-0.07

Div Yield

1.7%

FCF (Cr)

₹586 Cr

Revenue (Cr)

₹5,158 Cr

EPS Growth 5Y

4%

Mkt Cap (Cr)

₹7,885 Cr

52W High

₹773.8

52W Low

₹500.7

Book Value/Share

₹489.7

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹4.8K Cr₹718 Cr15.0%₹840 Cr₹62.73
2025-03-31₹5.3K Cr₹908 Cr17.0%₹777 Cr₹58.03
2024-03-31₹5.4K Cr₹1.2K Cr22.0%₹952 Cr₹71.00
2023-03-31₹5.7K Cr₹1.0K Cr18.0%₹768 Cr₹57.07
2022-03-31₹4.2K Cr₹583 Cr14.0%₹692 Cr₹51.62
2021-03-31₹2.3K Cr₹441 Cr19.0%₹121 Cr₹7.32
2020-03-31₹2.6K Cr₹509 Cr19.0%₹115 Cr₹6.26
2019-03-31₹3.1K Cr₹669 Cr22.0%₹202 Cr₹17.48
2018-03-31₹2.1K Cr₹311 Cr14.0%₹200 Cr₹15.73
2017-03-31₹1.4K Cr₹225 Cr16.0%₹116 Cr₹9.21
2016-03-31₹1.0K Cr₹38 Cr4.0%₹-24 Cr₹-1.81
2015-03-31₹1.4K Cr₹105 Cr8.0%₹118 Cr₹8.79
2014-03-31₹1.2K Cr₹89 Cr7.0%₹102 Cr₹7.39

Compounded Growth Rates

Sales Growth

3Y-5.6%
5Y+15.8%
10Y+16.8%

Profit Growth

3Y+3.0%
5Y+47.3%
10Y

EPS Growth

3Y+3.2%
5Y+53.7%
10Y

Peer Comparison

Metals
StockPriceFair ValueMoS%P/EROESignal

Jindal Saw

₹195₹436.2+55.3%10.916.0%UNDERVALUED

Steel City Securities Limited

₹80.6₹130.7+38.4%6.912.1%UNDERVALUED

Vibhor Steel Tubes Limited

₹109.4₹143.4+23.7%19.37.0%FAIRLY_VALUED

Hisar Metal Industries Limited

₹143.9₹186.5+22.9%30.57.1%FAIRLY_VALUED

Steel Strips Wheels Limited

₹190₹213.8+11.1%15.713.0%FAIRLY_VALUED

Hindalco Industries

₹926.8₹1,039.1+10.8%12.711.9%FAIRLY_VALUED

Maharashtra Seamless Limited

₹595₹656.6+9.4%9.414.0%FAIRLY_VALUED

Vraj Iron and Steel Limited

₹106₹113.6+6.7%136.4%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

MAHSEAMLES share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant