KSB
OVERVALUEDKsb Limited
Capital Goods · NSE
↓ 232.9% vs fair value
52W Low
₹667
+22.9% from low
52W High
₹1,028
-20.3% from high
Valuation Gauge
Current Price
₹819
Fair Value
₹246
Fair Value Analysis
₹246
Based on balance sheet strength analysis and earnings growth potential for Capital Goods sector companies
Balance Sheet Value
71% weight
Growth Valuation
29% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 16.1% is above the Capital Goods sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Capital Goods sector norm of 2.0x — strong balance sheet
Valuation vs Peers
P/E of 57.1x trades at a 49% discount to Capital Goods sector median (112x) — attractively valued
Cash Flow
Negative FCF of ₹-1 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 14.0% is well below Capital Goods sector average of 42.2%
Dividend
Dividend yield of 0.5% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.0%
Free cash flow / market cap
Revenue Growth (YoY)
+1.0%
Year-on-year revenue change
Profit Growth (YoY)
-23.1%
Year-on-year PAT change
Operating Cash Flow
₹93 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹14.9
P/E Ratio
57.1x
P/B Ratio
8.8x
ROE
16.1%
ROCE
20.6%
Debt / Equity
0x
Beta
-0.09
Div Yield
0.5%
FCF (Cr)
₹-1 Cr
Revenue (Cr)
₹2,680 Cr
EPS Growth 5Y
14%
Mkt Cap (Cr)
₹14,812 Cr
52W High
₹1,028.3
52W Low
₹666.7
Book Value/Share
₹96.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.7K Cr | ₹357 Cr | 13.0% | ₹259 Cr | ₹14.87 |
| 2025-12-31 | ₹2.7K Cr | ₹377 Cr | 14.0% | ₹270 Cr | ₹15.54 |
| 2024-12-31 | ₹2.5K Cr | ₹340 Cr | 13.0% | ₹247 Cr | ₹14.22 |
| 2023-12-31 | ₹2.2K Cr | ₹294 Cr | 13.0% | ₹209 Cr | ₹12.00 |
| 2022-12-31 | ₹1.8K Cr | ₹247 Cr | 14.0% | ₹183 Cr | ₹10.50 |
| 2021-12-31 | ₹1.5K Cr | ₹210 Cr | 14.0% | ₹149 Cr | ₹8.59 |
| 2020-12-31 | ₹1.2K Cr | ₹169 Cr | 14.0% | ₹94 Cr | ₹5.39 |
| 2019-12-31 | ₹1.3K Cr | ₹152 Cr | 12.0% | ₹101 Cr | ₹5.79 |
| 2018-12-31 | ₹1.1K Cr | ₹128 Cr | 12.0% | ₹72 Cr | ₹4.12 |
| 2017-12-31 | ₹946 Cr | ₹108 Cr | 11.0% | ₹71 Cr | ₹4.07 |
| 2016-12-31 | ₹826 Cr | ₹106 Cr | 13.0% | ₹69 Cr | ₹3.94 |
| 2015-12-31 | ₹819 Cr | ₹106 Cr | 13.0% | ₹69 Cr | ₹3.95 |
| 2014-12-31 | ₹802 Cr | ₹101 Cr | 13.0% | ₹68 Cr | ₹3.93 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Capital Goods| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Electrosteel Castings Limited | ₹78.2 | ₹228.8 | +65.8% | 16.1 | 13.2% | UNDERVALUED |
Vesuvius India Limited | ₹466 | ₹1,325.9 | +64.8% | 37.2 | 17.1% | UNDERVALUED |
Power Finance Corporation | ₹430.4 | ₹824.5 | +47.8% | 5.7 | 20.5% | FAIRLY_VALUED |
REC | ₹336.9 | ₹618.3 | +45.5% | 5.6 | 20.0% | FAIRLY_VALUED |
Surya Roshni Limited | ₹245.1 | ₹381.4 | +35.7% | 16.6 | 12.8% | FAIRLY_VALUED |
Shakti Pumps (India) Limited | ₹504.1 | ₹695.5 | +27.5% | 24.2 | 18.0% | UNDERVALUED |
AGI Greenpac Limited | ₹578.6 | ₹663.1 | +12.8% | 10.7 | 15.6% | FAIRLY_VALUED |
Elecon Engineering | ₹534 | ₹544.2 | +1.9% | 31.9 | 15.8% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant