KIRLPNU
OVERVALUEDKirloskar Pneumatic Company Limited
Capital Goods · NSE
↓ 272.7% vs fair value
52W Low
₹990
+63.0% from low
52W High
₹1,614
New 52W High 🚀
Valuation Gauge
Current Price
₹1,614
Fair Value
₹433
Fair Value Analysis
₹433
Based on balance sheet strength analysis and earnings growth potential for Capital Goods sector companies | ROCE improving (latest 26.6%) — capital allocation becoming more efficient.
Balance Sheet Value
71% weight
Growth Valuation
29% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 21.5% is above the Capital Goods sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Capital Goods sector norm of 2.0x — strong balance sheet
Valuation vs Peers
P/E of 50.2x trades at a 55% discount to Capital Goods sector median (112x) — attractively valued
Cash Flow
FCF margin of 9.3% — healthy cash generation (₹166 Cr)
Earnings Growth
5yr EPS CAGR of 32.8% is below the Capital Goods sector average of 42.2%
Dividend
Dividend yield of 0.6% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.2%
Free cash flow / market cap
Revenue Growth (YoY)
+78.0%
Year-on-year revenue change
Profit Growth (YoY)
+123.9%
Year-on-year PAT change
Operating Cash Flow
₹233 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹30.7
P/E Ratio
50.2x
P/B Ratio
8x
ROE
21.5%
ROCE
26.5%
Debt / Equity
0x
Beta
0.59
Div Yield
0.6%
FCF (Cr)
₹166 Cr
Revenue (Cr)
₹1,787 Cr
EPS Growth 5Y
32.8%
Mkt Cap (Cr)
₹10,013 Cr
52W High
₹1,613.8
52W Low
₹990.1
Book Value/Share
₹192
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2026-03-31 | ₹1.8K Cr | ₹343 Cr | 19.0% | ₹254 Cr | ₹39.43 |
| 2025-03-31 | ₹1.6K Cr | ₹294 Cr | 18.0% | ₹211 Cr | ₹32.54 |
| 2016-03-31 | ₹509 Cr | ₹51 Cr | 10.0% | ₹37 Cr | ₹5.73 |
| 2015-03-31 | ₹441 Cr | ₹29 Cr | 7.0% | ₹18 Cr | ₹2.79 |
| 2014-03-31 | ₹484 Cr | ₹57 Cr | 12.0% | ₹37 Cr | ₹5.69 |
| 2013-03-31 | ₹538 Cr | ₹72 Cr | 13.0% | ₹49 Cr | ₹7.58 |
| 2012-03-31 | ₹666 Cr | ₹91 Cr | 14.0% | ₹62 Cr | ₹9.64 |
| 2011-03-31 | ₹490 Cr | ₹73 Cr | 15.0% | ₹44 Cr | ₹6.84 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Capital Goods| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Electrosteel Castings Limited | ₹78.2 | ₹228.8 | +65.8% | 16.1 | 13.2% | UNDERVALUED |
Vesuvius India Limited | ₹466 | ₹1,325.9 | +64.8% | 37.2 | 17.1% | UNDERVALUED |
Power Finance Corporation | ₹430.4 | ₹824.5 | +47.8% | 5.7 | 20.5% | FAIRLY_VALUED |
REC | ₹336.9 | ₹618.3 | +45.5% | 5.6 | 20.0% | FAIRLY_VALUED |
Surya Roshni Limited | ₹245.1 | ₹381.4 | +35.7% | 16.6 | 12.8% | FAIRLY_VALUED |
Shakti Pumps (India) Limited | ₹504.1 | ₹695.5 | +27.5% | 24.2 | 18.0% | UNDERVALUED |
AGI Greenpac Limited | ₹578.6 | ₹663.1 | +12.8% | 10.7 | 15.6% | FAIRLY_VALUED |
Elecon Engineering | ₹534 | ₹544.2 | +1.9% | 31.9 | 15.8% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant