KAJARIACER
OVERVALUEDKajaria Ceramics
Consumer Durables · NSE
↓ 230.7% vs fair value
52W Low
₹759
+30.2% from low
52W High
₹1,322
-25.3% from high
Valuation Gauge
Current Price
₹988
Fair Value
₹299
Fair Value Analysis
₹299
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | CAUTION: ROCE declining (latest 21.1%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 12.4% is acceptable for Consumer Durables sector (benchmark: 18%)
Debt & Leverage
D/E ratio of 0.1x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 42.5x is slightly below the Consumer Durables sector median of 51x — reasonably valued
Cash Flow
FCF margin of 6.1% — healthy cash generation (₹280 Cr)
Earnings Growth
5yr EPS CAGR of -7.9% — earnings are declining (sector avg growth: 16.9%)
Dividend
Dividend yield of 1.2% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.9%
Free cash flow / market cap
Revenue Growth (YoY)
+10.2%
Year-on-year revenue change
Profit Growth (YoY)
+10.0%
Year-on-year PAT change
Operating Cash Flow
₹501 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹22.8
P/E Ratio
42.5x
P/B Ratio
5.2x
ROE
12.4%
ROCE
16.5%
Debt / Equity
0.1x
Beta
0.37
Div Yield
1.2%
FCF (Cr)
₹280 Cr
Revenue (Cr)
₹4,628 Cr
EPS Growth 5Y
-7.9%
Mkt Cap (Cr)
₹15,514 Cr
52W High
₹1,321.9
52W Low
₹758.7
Book Value/Share
₹187.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹4.7K Cr | ₹739 Cr | 16.0% | ₹374 Cr | ₹23.37 |
| 2025-03-31 | ₹4.6K Cr | ₹636 Cr | 14.0% | ₹300 Cr | ₹18.48 |
| 2024-03-31 | ₹4.5K Cr | ₹706 Cr | 16.0% | ₹432 Cr | ₹26.50 |
| 2023-03-31 | ₹4.4K Cr | ₹593 Cr | 14.0% | ₹346 Cr | ₹21.64 |
| 2022-03-31 | ₹3.7K Cr | ₹612 Cr | 17.0% | ₹383 Cr | ₹23.68 |
| 2021-03-31 | ₹2.8K Cr | ₹515 Cr | 19.0% | ₹309 Cr | ₹19.36 |
| 2020-03-31 | ₹2.8K Cr | ₹417 Cr | 15.0% | ₹254 Cr | ₹16.06 |
| 2019-03-31 | ₹3.0K Cr | ₹455 Cr | 15.0% | ₹229 Cr | ₹14.25 |
| 2018-03-31 | ₹2.7K Cr | ₹457 Cr | 17.0% | ₹229 Cr | ₹14.78 |
| 2017-03-31 | ₹2.5K Cr | ₹500 Cr | 20.0% | ₹254 Cr | ₹15.91 |
| 2016-03-31 | ₹2.4K Cr | ₹463 Cr | 19.0% | ₹236 Cr | ₹14.56 |
| 2015-03-31 | ₹2.2K Cr | ₹355 Cr | 16.0% | ₹185 Cr | ₹11.05 |
| 2014-03-31 | ₹1.8K Cr | ₹287 Cr | 16.0% | ₹131 Cr | ₹8.22 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant