JWL
OVERVALUEDJupiter Wagons Limited
Capital Goods · NSE
↓ 70.1% vs fair value
52W Low
₹236
+17.1% from low
52W High
₹457
-39.6% from high
Valuation Gauge
Current Price
₹276
Fair Value
₹162
Fair Value Analysis
₹162
Based on balance sheet strength analysis and earnings growth potential for Capital Goods sector companies | ROCE improving (latest 17.4%) — capital allocation becoming more efficient. | Growth capped at 15.4% (ROE 13.4%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
71% weight
Growth Valuation
29% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 13.4% is acceptable for Capital Goods sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.3x is well within the Capital Goods sector norm of 2.0x — strong balance sheet
Valuation vs Peers
P/E of 30.4x trades at a 73% discount to Capital Goods sector median (112x) — attractively valued
Cash Flow
Negative FCF of ₹-404 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 97.4% is well above the Capital Goods sector average of 42.2% — strong growth
Dividend
Dividend yield of 0.7% provides moderate shareholder returns
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-4.5%
Free cash flow / market cap
Revenue Growth (YoY)
+24.4%
Year-on-year revenue change
Profit Growth (YoY)
+16.8%
Year-on-year PAT change
Operating Cash Flow
₹104 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹9
P/E Ratio
30.4x
P/B Ratio
4.2x
ROE
13.4%
ROCE
19.6%
Debt / Equity
0.27x
Beta
0.27
Div Yield
0.7%
FCF (Cr)
₹-404 Cr
Revenue (Cr)
₹3,934 Cr
EPS Growth 5Y
97.4%
Mkt Cap (Cr)
₹11,759 Cr
52W High
₹457
52W Low
₹235.7
Book Value/Share
₹66.2
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹3.2K Cr | ₹422 Cr | 13.0% | ₹241 Cr | ₹5.77 |
| 2025-03-31 | ₹4.0K Cr | ₹566 Cr | 14.0% | ₹380 Cr | ₹9.00 |
| 2024-03-31 | ₹3.6K Cr | ₹487 Cr | 13.0% | ₹331 Cr | ₹8.04 |
| 2023-03-31 | ₹2.1K Cr | ₹249 Cr | 12.0% | ₹121 Cr | ₹3.12 |
| 2022-03-31 | ₹1.2K Cr | ₹114 Cr | 10.0% | ₹50 Cr | ₹5.55 |
| 2021-03-31 | ₹996 Cr | ₹106 Cr | 11.0% | ₹53 Cr | ₹5.97 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Capital Goods| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Electrosteel Castings Limited | ₹78.2 | ₹228.8 | +65.8% | 16.1 | 13.2% | UNDERVALUED |
Vesuvius India Limited | ₹466 | ₹1,325.9 | +64.8% | 37.2 | 17.1% | UNDERVALUED |
Power Finance Corporation | ₹430.4 | ₹824.5 | +47.8% | 5.7 | 20.5% | FAIRLY_VALUED |
REC | ₹336.9 | ₹618.3 | +45.5% | 5.6 | 20.0% | FAIRLY_VALUED |
Surya Roshni Limited | ₹245.1 | ₹381.4 | +35.7% | 16.6 | 12.8% | FAIRLY_VALUED |
Shakti Pumps (India) Limited | ₹504.1 | ₹695.5 | +27.5% | 24.2 | 18.0% | UNDERVALUED |
AGI Greenpac Limited | ₹578.6 | ₹663.1 | +12.8% | 10.7 | 15.6% | FAIRLY_VALUED |
Elecon Engineering | ₹534 | ₹544.2 | +1.9% | 31.9 | 15.8% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant