JKPAPER
FAIRLY_VALUEDJK Paper Limited
Others · NSE
↑ 57.1% vs fair value
52W Low
₹290
+14.8% from low
52W High
₹445
-25.1% from high
Valuation Gauge
Current Price
₹333
Fair Value
₹777
Fair Value Analysis
₹777
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 20th percentile vs sector peers. | CAUTION: ROCE declining (latest 12.7%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 11.3% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.4x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 9.1x trades at a 77% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 5.5% — healthy cash generation (₹360 Cr)
Earnings Growth
5yr EPS CAGR of -8.9% — earnings are declining (sector avg growth: 12.0%)
Dividend
Dividend yield of 1.5% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
10.9%
Free cash flow / market cap
Revenue Growth (YoY)
+1.4%
Year-on-year revenue change
Profit Growth (YoY)
+110.7%
Year-on-year PAT change
Operating Cash Flow
₹613 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹36.4
P/E Ratio
9.1x
P/B Ratio
1x
ROE
11.3%
ROCE
8.6%
Debt / Equity
0.37x
Beta
0.09
Div Yield
1.5%
FCF (Cr)
₹360 Cr
Revenue (Cr)
₹6,576 Cr
EPS Growth 5Y
-8.9%
Mkt Cap (Cr)
₹5,988 Cr
52W High
₹444.8
52W Low
₹290
Book Value/Share
₹316.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹6.9K Cr | ₹865 Cr | 13.0% | ₹268 Cr | ₹15.33 |
| 2025-03-31 | ₹6.7K Cr | ₹928 Cr | 14.0% | ₹412 Cr | ₹24.19 |
| 2024-03-31 | ₹6.7K Cr | ₹1.6K Cr | 24.0% | ₹1.1K Cr | ₹66.22 |
| 2023-03-31 | ₹6.4K Cr | ₹2.0K Cr | 31.0% | ₹1.2K Cr | ₹70.59 |
| 2022-03-31 | ₹4.0K Cr | ₹997 Cr | 25.0% | ₹544 Cr | ₹32.03 |
| 2021-03-31 | ₹2.8K Cr | ₹563 Cr | 20.0% | ₹237 Cr | ₹14.16 |
| 2020-03-31 | ₹3.1K Cr | ₹871 Cr | 28.0% | ₹468 Cr | ₹26.67 |
| 2019-03-31 | ₹3.3K Cr | ₹868 Cr | 27.0% | ₹425 Cr | ₹23.97 |
| 2018-03-31 | ₹2.8K Cr | ₹618 Cr | 22.0% | ₹261 Cr | ₹14.85 |
| 2017-03-31 | ₹2.6K Cr | ₹517 Cr | 20.0% | ₹172 Cr | ₹11.02 |
| 2016-03-31 | ₹2.4K Cr | ₹396 Cr | 16.0% | ₹56 Cr | ₹3.77 |
| 2015-03-31 | ₹2.2K Cr | ₹259 Cr | 12.0% | ₹-18 Cr | ₹-1.35 |
| 2014-03-31 | ₹1.7K Cr | ₹141 Cr | 8.0% | ₹-75 Cr | ₹-5.47 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant