IXIGO
OVERVALUEDLe Travenues Technology (ixigo)
New Economy · NSE
↓ 513.5% vs fair value
52W Low
₹123
+32.4% from low
52W High
₹339
-51.9% from high
Valuation Gauge
Current Price
₹163
Fair Value
₹27
Fair Value Analysis
₹27
Based on earnings growth potential for New Economy sector companies | ROCE improving (latest 10.7%) — capital allocation becoming more efficient. | Growth capped at 9.5% (ROE 8.3%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 8.3% is acceptable for New Economy sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the New Economy sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 120.3x is 3.0x the New Economy sector median of 40x — expensive
Cash Flow
FCF margin of 12.9% — strong cash generation (₹118 Cr)
Earnings Growth
5yr EPS CAGR of 35.2% is well above the New Economy sector average of 20.0% — strong growth
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-1.1%
Free cash flow / market cap
Revenue Growth (YoY)
+31.4%
Year-on-year revenue change
Profit Growth (YoY)
+50.0%
Year-on-year PAT change
Operating Cash Flow
₹122 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹1.4
P/E Ratio
120.3x
P/B Ratio
10.7x
ROE
8.3%
ROCE
13%
Debt / Equity
0.04x
Beta
—
Div Yield
—
FCF (Cr)
₹118 Cr
Revenue (Cr)
₹914 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹7,301 Cr
52W High
₹339.2
52W Low
₹123.3
Book Value/Share
₹15.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.2K Cr | ₹63 Cr | 5.0% | ₹56 Cr | ₹1.39 |
| 2025-03-31 | ₹914 Cr | ₹72 Cr | 8.0% | ₹60 Cr | ₹1.54 |
| 2024-03-31 | ₹656 Cr | ₹38 Cr | 6.0% | ₹73 Cr | ₹2.03 |
| 2023-03-31 | ₹501 Cr | ₹29 Cr | 6.0% | ₹23 Cr | ₹0.58 |
| 2022-03-31 | ₹380 Cr | ₹-12 Cr | -3.0% | ₹-21 Cr | ₹-0.66 |
| 2021-03-31 | ₹136 Cr | ₹3 Cr | 2.0% | ₹8 Cr | ₹174.59 |
| 2020-03-31 | ₹112 Cr | ₹-24 Cr | -22.0% | ₹-27 Cr | ₹-616.97 |
| 2019-03-31 | ₹40 Cr | ₹-54 Cr | -134.0% | ₹-57 Cr | ₹-1330.01 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
New Economy| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
EaseMyTrip | ₹6.7 | ₹14.2 | +53.1% | 11.9 | 11.9% | FAIRLY_VALUED |
Indiamart Intermesh Limited | ₹2,065.2 | ₹4,030.8 | +48.8% | 20.1 | 28.3% | UNDERVALUED |
MapMyIndia (CE Info Systems) | ₹881.7 | ₹1,041.5 | +15.3% | 36.5 | 16.0% | FAIRLY_VALUED |
Zaggle Prepaid Ocean Services | ₹225 | ₹191.8 | -17.3% | 24.3 | 9.8% | FAIRLY_VALUED |
Indigo Paints | ₹770.8 | ₹637.6 | -20.9% | 25.4 | 14.2% | OVERVALUED |
CarTrade Tech | ₹1,745 | ₹909.3 | -91.9% | 42.5 | 9.4% | OVERVALUED |
Info Edge (India) Limited | ₹995 | ₹207.9 | -378.6% | 47.8 | 3.5% | OVERVALUED |
PB Fintech (PolicyBazaar) | ₹1,470 | ₹251.8 | -483.8% | 113.6 | 8.6% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant