Dashboard/ITCHOTELS

ITCHOTELS

OVERVALUED

ITC Hotels Limited

Hotels & Hospitality · NSE

104.8% vs fair value

52W Low

137

+8.6% from low

52W High

262

-43.0% from high

News sentiment (0 articles)
0 bull0 neutral0 bear

Valuation Gauge

OVERVALUED-104.8% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹149

Fair Value

₹73

Fair Value Analysis

₹73

Based on earnings growth potential for Hotels & Hospitality sector companies

Low confidence

Growth Valuation

100% weight

₹73

Price vs Market

ITCHOTELS
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.9 / 10
67% data

Profitability

6/10

ROE of 6.9% is below the Hotels & Hospitality sector benchmark of 15%

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet

Valuation vs Peers

8/10

P/E of 40.7x is slightly below the Hotels & Hospitality sector median of 50x — reasonably valued

Cash Flow

8/10

FCF margin of 11.8% — strong cash generation (₹418 Cr)

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-4.5%

Free cash flow / market cap

Revenue Growth (YoY)

+21.3%

Year-on-year revenue change

Profit Growth (YoY)

+9.7%

Year-on-year PAT change

Operating Cash Flow

₹803 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹3.6

P/E Ratio

40.7x

P/B Ratio

2.8x

ROE

6.9%

ROCE

7.9%

Debt / Equity

0.01x

Beta

Div Yield

FCF (Cr)

₹418 Cr

Revenue (Cr)

₹3,526 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹30,847 Cr

52W High

₹261.6

52W Low

₹137.3

Book Value/Share

₹52.6

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹3.9K Cr₹1.4K Cr35.0%₹762 Cr₹3.64
2025-03-31₹3.6K Cr₹1.3K Cr35.0%₹638 Cr₹3.05
2024-03-31₹2.2K Cr₹771 Cr35.0%₹424 Cr

Compounded Growth Rates

Sales Growth

3Y
5Y
10Y

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Hotels & Hospitality
StockPriceFair ValueMoS%P/EROESignal

Ecos (India) Mobility & Hospitality Limited

₹120.8₹586.6+79.4%11.925.5%FAIRLY_VALUED

Asian Hotels (East) Limited

₹159₹543.7+70.8%8.112.9%FAIRLY_VALUED

EIH Associated Hotels Limited

₹293.6₹628+53.3%18.6113.3%UNDERVALUED

Robust Hotels Limited

₹173₹315+45.1%113.8%FAIRLY_VALUED

Advent Hotels International Limited

₹147.5₹261.6+43.6%12.48.4%FAIRLY_VALUED

Thomas Cook India

₹96.6₹166.4+42.0%18.210.8%UNDERVALUED

Taj GVK Hotels & Resorts

₹322₹537.9+40.1%15.915.0%UNDERVALUED

Advani Hotels & Resorts (India) Limited

₹50.6₹68.2+25.9%19.6125.0%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

ITCHOTELS share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant