INDOTECH
FAIRLY_VALUEDIndo Tech Transformers Limited
IT · NSE
↑ 10.3% vs fair value
52W Low
₹1,100
+110.1% from low
52W High
₹2,978
-22.4% from high
Valuation Gauge
Current Price
₹2,311
Fair Value
₹2,578
Fair Value Analysis
₹2,578
Based on free cash flow projections and earnings growth potential for IT sector companies | ROCE improving (latest 29.4%) — capital allocation becoming more efficient. | Growth capped at 25.9% (ROE 22.5%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Cash Flow Analysis
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 22.5% is above the IT sector benchmark of 20% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the IT sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 37.6x is slightly below the IT sector median of 53x — reasonably valued
Cash Flow
FCF margin of 6.5% — healthy cash generation (₹40 Cr)
Earnings Growth
5yr EPS CAGR of 73.7% is well above the IT sector average of 14.2% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.4%
Free cash flow / market cap
Revenue Growth (YoY)
+113.2%
Year-on-year revenue change
Profit Growth (YoY)
+332.7%
Year-on-year PAT change
Operating Cash Flow
₹56 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹69
P/E Ratio
37.6x
P/B Ratio
8.5x
ROE
22.5%
ROCE
30.1%
Debt / Equity
0.04x
Beta
0.99
Div Yield
—
FCF (Cr)
₹40 Cr
Revenue (Cr)
₹606 Cr
EPS Growth 5Y
73.7%
Mkt Cap (Cr)
₹2,761 Cr
52W High
₹2,977.6
52W Low
₹1,100
Book Value/Share
₹304.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹749 Cr | ₹109 Cr | 14.0% | ₹90 Cr | ₹84.59 |
| 2025-03-31 | ₹612 Cr | ₹85 Cr | 14.0% | ₹64 Cr | ₹60.15 |
| 2024-03-31 | ₹503 Cr | ₹68 Cr | 14.0% | ₹47 Cr | ₹44.12 |
| 2023-03-31 | ₹371 Cr | ₹36 Cr | 10.0% | ₹26 Cr | ₹24.20 |
| 2022-03-31 | ₹280 Cr | ₹22 Cr | 8.0% | ₹12 Cr | ₹11.48 |
| 2021-03-31 | ₹206 Cr | ₹11 Cr | 5.0% | ₹6 Cr | ₹5.92 |
| 2020-03-31 | ₹205 Cr | ₹2 Cr | 1.0% | ₹2 Cr | ₹1.81 |
| 2019-03-31 | ₹213 Cr | ₹-2 Cr | -1.0% | ₹-8 Cr | ₹-7.90 |
| 2018-03-31 | ₹220 Cr | ₹-1 Cr | -1.0% | ₹-4 Cr | ₹-3.47 |
| 2017-03-31 | ₹149 Cr | ₹-3 Cr | -2.0% | ₹-11 Cr | ₹-10.61 |
| 2016-03-31 | ₹190 Cr | ₹-1 Cr | 0.0% | ₹4 Cr | ₹3.79 |
| 2015-03-31 | ₹157 Cr | ₹-9 Cr | -6.0% | ₹-4 Cr | ₹-3.52 |
| 2014-03-31 | ₹94 Cr | ₹-15 Cr | -16.0% | ₹-19 Cr | ₹-17.70 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
IT| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Dolat Algotech Limited | ₹75.1 | ₹541.9 | +86.2% | 11.2 | 20.4% | UNDERVALUED |
Ceinsys Tech Limited | ₹907 | ₹4,257.5 | +78.7% | 15.9 | 24.6% | UNDERVALUED |
Radhika Jeweltech Limited | ₹58 | ₹247.9 | +76.6% | 8.3 | 18.7% | UNDERVALUED |
Shilchar Technologies Limited | ₹4,090 | ₹14,370.8 | +71.5% | 29 | 37.8% | UNDERVALUED |
Kellton Tech Solutions Limited | ₹15.3 | ₹50 | +69.5% | 8.7 | 12.7% | UNDERVALUED |
Onward Technologies Limited | ₹260.7 | ₹659.2 | +60.5% | 13.9 | 19.3% | UNDERVALUED |
Cigniti Technologies Limited | ₹1,260.1 | ₹2,957.1 | +57.4% | 11.5 | 26.8% | UNDERVALUED |
Ducon Infratechnologies Limited | ₹3.4 | ₹6.6 | +48.9% | 8.5 | 10.1% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant