INDNIPPON
OVERVALUEDIndia Nippon Electricals Limited
Oil & Gas · NSE
↓ 76.5% vs fair value
52W Low
₹546
+32.0% from low
52W High
₹1,100
-34.5% from high
Valuation Gauge
Current Price
₹721
Fair Value
₹408
Fair Value Analysis
₹408
Based on free cash flow projections and balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | ROCE improving (latest 13.2%) — capital allocation becoming more efficient.
Cash Flow Analysis
40% weight
Balance Sheet Value
20% weight
EV/EBITDA Multiple
40% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 12.5% is above the Oil & Gas sector benchmark of 10% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 16.4x is 2.0x the Oil & Gas sector median of 8x — expensive
Cash Flow
FCF margin of 3.2% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 17.9% is in line with the Oil & Gas sector average of 14.6%
Dividend
Dividend yield of 2.2% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.3%
Free cash flow / market cap
Revenue Growth (YoY)
+26.5%
Year-on-year revenue change
Profit Growth (YoY)
+56.3%
Year-on-year PAT change
Operating Cash Flow
₹50 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹43.5
P/E Ratio
16.4x
P/B Ratio
2.1x
ROE
12.5%
ROCE
13.7%
Debt / Equity
0x
Beta
0.22
Div Yield
2.2%
FCF (Cr)
₹26 Cr
Revenue (Cr)
₹832 Cr
EPS Growth 5Y
17.9%
Mkt Cap (Cr)
₹1,600 Cr
52W High
₹1,099.9
52W Low
₹546
Book Value/Share
₹345.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.0K Cr | ₹109 Cr | 11.0% | ₹98 Cr | ₹43.48 |
| 2025-03-31 | ₹845 Cr | ₹94 Cr | 11.0% | ₹82 Cr | ₹36.37 |
| 2024-03-31 | ₹724 Cr | ₹66 Cr | 9.0% | ₹59 Cr | ₹26.21 |
| 2023-03-31 | ₹656 Cr | ₹53 Cr | 8.0% | ₹48 Cr | ₹21.32 |
| 2022-03-31 | ₹566 Cr | ₹50 Cr | 9.0% | ₹50 Cr | ₹22.21 |
| 2021-03-31 | ₹481 Cr | ₹45 Cr | 9.0% | ₹40 Cr | ₹17.52 |
| 2020-03-31 | ₹479 Cr | ₹55 Cr | 11.0% | ₹54 Cr | ₹24.02 |
| 2019-03-31 | ₹525 Cr | ₹76 Cr | 14.0% | ₹59 Cr | ₹25.88 |
| 2018-03-31 | ₹452 Cr | ₹64 Cr | 14.0% | ₹50 Cr | ₹22.01 |
| 2017-03-31 | ₹351 Cr | ₹35 Cr | 10.0% | ₹30 Cr | ₹13.08 |
| 2016-03-31 | ₹336 Cr | ₹35 Cr | 10.0% | ₹29 Cr | ₹12.80 |
| 2015-03-31 | ₹324 Cr | ₹33 Cr | 10.0% | ₹23 Cr | ₹10.21 |
| 2014-03-31 | ₹261 Cr | ₹24 Cr | 9.0% | ₹21 Cr | ₹9.39 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹891 | ₹1,626.9 | +45.2% | 12.7 | 21.1% | UNDERVALUED |
GP Petroleums Limited | ₹28.7 | ₹44.1 | +35.0% | 5.4 | 7.4% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹493 | ₹640.5 | +23.0% | 8 | 13.9% | UNDERVALUED |
Oil and Natural Gas Corporation | ₹281.4 | ₹330.7 | +14.9% | 9.5 | 12.2% | FAIRLY_VALUED |
Avadh Sugar & Energy Limited | ₹499 | ₹534.5 | +6.6% | 12.8 | 8.0% | FAIRLY_VALUED |
GAIL India | ₹143.4 | ₹146.9 | +2.3% | 10.9 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹328.9 | ₹333.1 | +1.3% | 4.5 | 12.3% | FAIRLY_VALUED |
Mahanagar Gas | ₹966.6 | ₹849.5 | -13.8% | 9.9 | 17.0% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant