IKIO

OVERVALUED

IKIO Technologies Limited

IT · NSE

350.3% vs fair value

52W Low

104

+44.9% from low

52W High

253

-40.7% from high

News sentiment
6 bull17 neu5 bear

Valuation Gauge

OVERVALUED-350.3% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹150

Fair Value

₹33

Fair Value Analysis

₹33

Based on free cash flow projections and earnings growth potential for IT sector companies | CAUTION: ROCE declining (latest 9.8%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Cash Flow Analysis

50% weight

₹42

Growth Valuation

50% weight

₹25

Price vs Market

IKIO
Nifty 50

Shareholding Pattern

Stock Health Score

C

Mixed Signals

5.4 / 10

Profitability

6/10

ROE of 7.1% is below the IT sector benchmark of 20%

Debt & Leverage

10/10

D/E ratio of 0.1x is well within the IT sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 32.0x trades at a 40% discount to IT sector median (53x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-61 Cr — company is consuming more cash than it generates

Earnings Growth

3/10

5yr EPS CAGR of -15.1% — earnings are declining (sector avg growth: 14.2%)

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY20
FY21
FY22
FY23
FY24
FY25
FY26
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
83
63
75
100
88
75
75
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

0.2%

Free cash flow / market cap

Revenue Growth (YoY)

+47.3%

Year-on-year revenue change

Profit Growth (YoY)

-1900.0%

Year-on-year PAT change

Operating Cash Flow

₹16 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹4.9

P/E Ratio

32x

P/B Ratio

2.2x

ROE

7.1%

ROCE

7.7%

Debt / Equity

0.11x

Beta

Div Yield

FCF (Cr)

₹-61 Cr

Revenue (Cr)

₹486 Cr

EPS Growth 5Y

-15.1%

Mkt Cap (Cr)

₹1,206 Cr

52W High

₹252.9

52W Low

₹103.5

Book Value/Share

₹71.2

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
2026-03-31₹595 Cr₹78 Cr13.0%₹42 Cr₹4.90
2025-03-31₹486 Cr₹60 Cr12.0%₹32 Cr₹4.00
2024-03-31₹438 Cr₹93 Cr21.0%₹61 Cr₹7.84
2023-03-31₹359 Cr₹78 Cr22.0%₹50 Cr₹7.70
2022-03-31₹332 Cr₹77 Cr23.0%₹51 Cr₹20.21
2021-03-31₹213 Cr₹48 Cr23.0%₹29 Cr₹5762.00
2020-03-31₹220 Cr₹38 Cr17.0%₹21 Cr₹4282.00

Compounded Growth Rates

Sales Growth

3Y+18.3%
5Y+22.8%
10Y

Profit Growth

3Y-5.6%
5Y+7.7%
10Y

EPS Growth

3Y-14.0%
5Y-75.7%
10Y

Peer Comparison

IT
StockPriceFair ValueMoS%P/EROESignal

Dolat Algotech Limited

₹75.1₹541.9+86.2%11.220.4%UNDERVALUED

Ceinsys Tech Limited

₹907₹4,257.5+78.7%15.924.6%UNDERVALUED

Radhika Jeweltech Limited

₹58₹247.9+76.6%8.318.7%UNDERVALUED

Shilchar Technologies Limited

₹4,090₹14,370.8+71.5%2937.8%UNDERVALUED

Kellton Tech Solutions Limited

₹15.3₹50+69.5%8.712.7%UNDERVALUED

Onward Technologies Limited

₹260.7₹659.2+60.5%13.919.3%UNDERVALUED

Cigniti Technologies Limited

₹1,260.1₹2,957.1+57.4%11.526.8%UNDERVALUED

Ducon Infratechnologies Limited

₹3.4₹6.6+48.9%8.510.1%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

IKIO share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant