IGPL
FAIRLY_VALUEDIG Petrochemicals Limited
Chemicals · NSE
↑ 56.2% vs fair value
52W Low
₹315
+15.0% from low
52W High
₹520
-30.3% from high
Valuation Gauge
Current Price
₹362
Fair Value
₹828
Fair Value Analysis
₹828
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Chemicals sector companies | Sector-cheap: P/E at 45th percentile vs sector peers. | CAUTION: ROCE declining (latest 13.7%) — returns on capital are falling; verify this isn't a value trap. | COVID impact: PAT dropped from ₹117Cr (FY2019) to ₹21Cr (FY2020); recovery incomplete. CAGR uses pre-COVID base.
Cash Flow Analysis
50% weight
Balance Sheet Value
30% weight
Growth Valuation
20% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 3.8% is below the Chemicals sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.3x is well within the Chemicals sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 21.6x trades at a 66% discount to Chemicals sector median (64x) — attractively valued
Cash Flow
FCF margin of 5.6% — healthy cash generation (₹124 Cr)
Earnings Growth
5yr EPS CAGR of -25.6% — severe earnings decline
Dividend
Dividend yield of 2.9% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
15.5%
Free cash flow / market cap
Revenue Growth (YoY)
-5.3%
Year-on-year revenue change
Profit Growth (YoY)
-74.0%
Year-on-year PAT change
Operating Cash Flow
₹261 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹16.2
P/E Ratio
21.6x
P/B Ratio
0.8x
ROE
3.8%
ROCE
11.1%
Debt / Equity
0.31x
Beta
-0.04
Div Yield
2.8%
FCF (Cr)
₹124 Cr
Revenue (Cr)
₹2,201 Cr
EPS Growth 5Y
-25.7%
Mkt Cap (Cr)
₹1,082 Cr
52W High
₹519.8
52W Low
₹315
Book Value/Share
₹419.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹1.9K Cr | ₹75 Cr | 4.0% | ₹-7 Cr | ₹-2.24 |
| 2025-03-31 | ₹2.2K Cr | ₹221 Cr | 10.0% | ₹109 Cr | ₹35.30 |
| 2024-03-31 | ₹2.1K Cr | ₹105 Cr | 5.0% | ₹40 Cr | ₹12.83 |
| 2023-03-31 | ₹2.4K Cr | ₹318 Cr | 14.0% | ₹200 Cr | ₹64.95 |
| 2022-03-31 | ₹1.9K Cr | ₹407 Cr | 22.0% | ₹264 Cr | ₹85.89 |
| 2021-03-31 | ₹1.1K Cr | ₹299 Cr | 27.0% | ₹188 Cr | ₹61.08 |
| 2020-03-31 | ₹1.1K Cr | ₹72 Cr | 7.0% | ₹21 Cr | ₹6.78 |
| 2019-03-31 | ₹1.3K Cr | ₹226 Cr | 17.0% | ₹117 Cr | ₹37.94 |
| 2018-03-31 | ₹1.1K Cr | ₹267 Cr | 23.0% | ₹146 Cr | ₹47.42 |
| 2017-03-31 | ₹1.0K Cr | ₹168 Cr | 16.0% | ₹102 Cr | ₹32.98 |
| 2016-03-31 | ₹953 Cr | ₹113 Cr | 12.0% | ₹60 Cr | ₹19.55 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Chemicals| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Madras Fertilizers Limited | ₹60 | ₹246.1 | +75.6% | 130.7 | 451.3% | UNDERVALUED |
ShreeOswal Seeds And Chemicals Limited | ₹10.8 | ₹41.2 | +73.8% | 26.9 | 11.8% | UNDERVALUED |
Kothari Petrochemicals Limited | ₹117.5 | ₹310.2 | +62.1% | 9 | 86.4% | UNDERVALUED |
Kothari Sugars And Chemicals Limited | ₹24.1 | ₹45.6 | +47.0% | 37.2 | 12.9% | UNDERVALUED |
Agro Phos India Limited | ₹31 | ₹54.2 | +42.8% | 11.2 | 13.9% | UNDERVALUED |
Aries Agro Limited | ₹358.4 | ₹620.4 | +42.2% | 10.3 | 9.9% | UNDERVALUED |
Epigral Limited | ₹905 | ₹1,514.2 | +40.2% | 11.3 | 14.8% | UNDERVALUED |
Deepak Fertilizers and Petrochemicals Corporation Limited | ₹982.5 | ₹1,402 | +29.9% | 14.3 | 13.5% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant