IGL
OVERVALUEDIndraprastha Gas
Oil & Gas · NSE
↓ 26.9% vs fair value
52W Low
₹142
+5.4% from low
52W High
₹229
-34.8% from high
Valuation Gauge
Current Price
₹149
Fair Value
₹118
Fair Value Analysis
₹118
Based on free cash flow projections and balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | Sector-cheap: P/E at 5th percentile vs sector peers. | CAUTION: ROCE declining (latest 18.6%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
40% weight
Balance Sheet Value
20% weight
EV/EBITDA Multiple
40% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 13.3% is above the Oil & Gas sector benchmark of 10% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 6.9x is slightly below the Oil & Gas sector median of 8x — reasonably valued
Cash Flow
FCF margin of 7.0% — healthy cash generation (₹1,035 Cr)
Earnings Growth
5yr EPS CAGR of 4.6% is well below Oil & Gas sector average of 14.6%
Dividend
Dividend yield of 3.2% provides strong shareholder returns (benchmark: 3.0%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
3.3%
Free cash flow / market cap
Revenue Growth (YoY)
+1.9%
Year-on-year revenue change
Profit Growth (YoY)
-4.7%
Year-on-year PAT change
Operating Cash Flow
₹2.2K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹21.3
P/E Ratio
6.9x
P/B Ratio
1.8x
ROE
13.3%
ROCE
19.4%
Debt / Equity
0.01x
Beta
0.47
Div Yield
3.2%
FCF (Cr)
₹1,035 Cr
Revenue (Cr)
₹14,861 Cr
EPS Growth 5Y
4.6%
Mkt Cap (Cr)
₹20,502 Cr
52W High
₹229
52W Low
₹141.7
Book Value/Share
₹80.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹16.0K Cr | ₹1.9K Cr | 12.0% | ₹1.7K Cr | ₹11.88 |
| 2025-03-31 | ₹14.9K Cr | ₹2.0K Cr | 13.0% | ₹1.7K Cr | ₹12.27 |
| 2024-03-31 | ₹14.0K Cr | ₹2.4K Cr | 17.0% | ₹2.0K Cr | ₹14.18 |
| 2023-03-31 | ₹14.1K Cr | ₹2.0K Cr | 14.0% | ₹1.6K Cr | ₹11.71 |
| 2022-03-31 | ₹7.7K Cr | ₹1.9K Cr | 25.0% | ₹1.5K Cr | ₹10.73 |
| 2021-03-31 | ₹4.9K Cr | ₹1.5K Cr | 30.0% | ₹1.2K Cr | ₹8.38 |
| 2020-03-31 | ₹6.5K Cr | ₹1.5K Cr | 24.0% | ₹1.2K Cr | ₹8.92 |
| 2019-03-31 | ₹5.8K Cr | ₹1.3K Cr | 22.0% | ₹842 Cr | ₹6.02 |
| 2018-03-31 | ₹4.5K Cr | ₹1.1K Cr | 25.0% | ₹722 Cr | ₹5.16 |
| 2017-03-31 | ₹3.8K Cr | ₹964 Cr | 25.0% | ₹606 Cr | ₹4.33 |
| 2016-03-31 | ₹3.7K Cr | ₹775 Cr | 21.0% | ₹458 Cr | ₹3.27 |
| 2015-03-31 | ₹3.7K Cr | ₹794 Cr | 22.0% | ₹448 Cr | ₹3.20 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹891 | ₹1,626.9 | +45.2% | 12.7 | 21.1% | UNDERVALUED |
GP Petroleums Limited | ₹28.7 | ₹44.1 | +35.0% | 5.4 | 7.4% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹493 | ₹640.5 | +23.0% | 8 | 13.9% | UNDERVALUED |
Oil and Natural Gas Corporation | ₹281.4 | ₹330.7 | +14.9% | 9.5 | 12.2% | FAIRLY_VALUED |
Avadh Sugar & Energy Limited | ₹499 | ₹534.5 | +6.6% | 12.8 | 8.0% | FAIRLY_VALUED |
GAIL India | ₹143.4 | ₹146.9 | +2.3% | 10.9 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹328.9 | ₹333.1 | +1.3% | 4.5 | 12.3% | FAIRLY_VALUED |
Mahanagar Gas | ₹966.6 | ₹849.5 | -13.8% | 9.9 | 17.0% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant