Dashboard/HONDAPOWER

HONDAPOWER

OVERVALUED

Honda India Power Products Limited

Oil & Gas · NSE

281.1% vs fair value

52W Low

1,815

+11.6% from low

52W High

3,256

-37.8% from high

News sentiment (1 articles)
0 bull1 neutral0 bear

Valuation Gauge

OVERVALUED-281.1% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹2,026

Fair Value

₹532

Fair Value Analysis

₹532

Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | CAUTION: ROCE declining (latest 10.2%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Balance Sheet Value

33% weight

₹1,081

EV/EBITDA Multiple

67% weight

₹257

Price vs Market

HONDAPOWER
Nifty 50

Shareholding Pattern

Stock Health Score

C

Mixed Signals

5.2 / 10

Profitability

8/10

ROE of 9.4% is acceptable for Oil & Gas sector (benchmark: 10%)

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet

Valuation vs Peers

1/10

P/E of 27.6x is 3.4x the Oil & Gas sector median of 8x — expensive

Cash Flow

1/10

Negative FCF of ₹-19 Cr — company is consuming more cash than it generates

Earnings Growth

4/10

5yr EPS CAGR of 2.4% is well below Oil & Gas sector average of 14.6%

Dividend

9/10

Dividend yield of 6.4% provides strong shareholder returns (benchmark: 3.0%)

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-2.3%

Free cash flow / market cap

Revenue Growth (YoY)

+60.3%

Year-on-year revenue change

Profit Growth (YoY)

-2.2%

Year-on-year PAT change

Operating Cash Flow

₹22 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹70.7

P/E Ratio

27.7x

P/B Ratio

2.7x

ROE

9.4%

ROCE

12.5%

Debt / Equity

0x

Beta

0.65

Div Yield

6.2%

FCF (Cr)

₹-19 Cr

Revenue (Cr)

₹789 Cr

EPS Growth 5Y

2.4%

Mkt Cap (Cr)

₹2,009 Cr

52W High

₹3,256

52W Low

₹1,815

Book Value/Share

₹734.5

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹870 Cr₹95 Cr11.0%₹73 Cr₹72.44
2025-03-31₹794 Cr₹88 Cr11.0%₹80 Cr₹78.81
2024-03-31₹989 Cr₹99 Cr10.0%₹92 Cr₹90.91
2023-03-31₹1.2K Cr₹135 Cr11.0%₹85 Cr₹83.89
2022-03-31₹1.2K Cr₹103 Cr9.0%₹75 Cr₹73.48
2021-03-31₹939 Cr₹73 Cr8.0%₹49 Cr₹47.98
2020-03-31₹849 Cr₹93 Cr11.0%₹67 Cr₹65.58
2019-03-31₹816 Cr₹91 Cr11.0%₹54 Cr₹53.39
2018-03-31₹768 Cr₹103 Cr13.0%₹61 Cr₹60.54
2017-03-31₹702 Cr₹96 Cr14.0%₹58 Cr₹56.96
2016-03-31₹673 Cr₹88 Cr13.0%₹49 Cr₹48.14
2015-03-31₹631 Cr₹70 Cr11.0%₹39 Cr₹38.08
2014-03-31₹541 Cr₹52 Cr10.0%₹19 Cr₹18.52

Compounded Growth Rates

Sales Growth

3Y-11.3%
5Y-1.5%
10Y+2.6%

Profit Growth

3Y-4.9%
5Y+8.3%
10Y+4.1%

EPS Growth

3Y-4.8%
5Y+8.6%
10Y+4.2%

Peer Comparison

Oil & Gas
StockPriceFair ValueMoS%P/EROESignal

Gulf Oil Lubricants India Limited

₹891₹1,626.9+45.2%12.721.1%UNDERVALUED

GP Petroleums Limited

₹28.7₹44.1+35.0%5.47.4%UNDERVALUED

Magadh Sugar & Energy Limited

₹493₹640.5+23.0%813.9%UNDERVALUED

Oil and Natural Gas Corporation

₹281.4₹330.7+14.9%9.512.2%FAIRLY_VALUED

Avadh Sugar & Energy Limited

₹499₹534.5+6.6%12.88.0%FAIRLY_VALUED

GAIL India

₹143.4₹146.9+2.3%10.99.8%FAIRLY_VALUED

Hindustan Petroleum Corporation Limited

₹328.9₹333.1+1.3%4.512.3%FAIRLY_VALUED

Mahanagar Gas

₹966.6₹849.5-13.8%9.917.0%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

HONDAPOWER share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant