HINDCOMPOS
FAIRLY_VALUEDHindustan Composites Limited
Others · NSE
↓ 18.5% vs fair value
52W Low
₹347
+9.4% from low
52W High
₹538
-29.4% from high
Valuation Gauge
Current Price
₹380
Fair Value
₹320
Fair Value Analysis
₹320
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 41th percentile vs sector peers. | CAUTION: ROCE declining (latest 5.4%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 3.4% (ROE 3.0%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 3.0% is below the Others sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 15.5x trades at a 61% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 2.8% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 17.4% is in line with the Others sector average of 12.0%
Dividend
Dividend yield of 0.5% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.2%
Free cash flow / market cap
Revenue Growth (YoY)
+1.8%
Year-on-year revenue change
Profit Growth (YoY)
-8.1%
Year-on-year PAT change
Operating Cash Flow
₹30 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹23.5
P/E Ratio
15.5x
P/B Ratio
0.5x
ROE
3.1%
ROCE
3.9%
Debt / Equity
0x
Beta
0.18
Div Yield
0.5%
FCF (Cr)
₹9 Cr
Revenue (Cr)
₹324 Cr
EPS Growth 5Y
17.5%
Mkt Cap (Cr)
₹539 Cr
52W High
₹537.8
52W Low
₹347.1
Book Value/Share
₹770.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹359 Cr | ₹55 Cr | 15.0% | ₹25 Cr | ₹17.26 |
| 2025-03-31 | ₹325 Cr | ₹59 Cr | 18.0% | ₹35 Cr | ₹23.70 |
| 2024-03-31 | ₹298 Cr | ₹52 Cr | 17.0% | ₹34 Cr | ₹23.30 |
| 2023-03-31 | ₹283 Cr | ₹41 Cr | 14.0% | ₹27 Cr | ₹18.60 |
| 2022-03-31 | ₹233 Cr | ₹33 Cr | 14.0% | ₹22 Cr | ₹14.63 |
| 2021-03-31 | ₹185 Cr | ₹26 Cr | 14.0% | ₹20 Cr | ₹13.35 |
| 2020-03-31 | ₹178 Cr | ₹18 Cr | 10.0% | ₹10 Cr | ₹7.09 |
| 2019-03-31 | ₹197 Cr | ₹24 Cr | 12.0% | ₹18 Cr | ₹11.88 |
| 2018-03-31 | ₹199 Cr | ₹34 Cr | 17.0% | ₹23 Cr | ₹15.58 |
| 2017-03-31 | ₹166 Cr | ₹37 Cr | 22.0% | ₹23 Cr | ₹15.68 |
| 2016-03-31 | ₹153 Cr | ₹30 Cr | 20.0% | ₹19 Cr | ₹12.61 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant