HEXT
OVERVALUEDHexaware Technologies Limited
IT · NSE
↓ 37.0% vs fair value
52W Low
₹400
+12.4% from low
52W High
₹900
-50.0% from high
Valuation Gauge
Current Price
₹450
Fair Value
₹328
Fair Value Analysis
₹328
Based on free cash flow projections and earnings growth potential for IT sector companies
Cash Flow Analysis
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 23.5% is above the IT sector benchmark of 20% — strong returns
Debt & Leverage
D/E ratio of 0.1x is well within the IT sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 19.8x trades at a 63% discount to IT sector median (53x) — attractively valued
Cash Flow
FCF margin of 11.7% — strong cash generation (₹1,572 Cr)
Earnings Growth
5yr EPS CAGR of 15.7% is in line with the IT sector average of 14.2%
Dividend
Dividend yield of 5.2% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.7%
Free cash flow / market cap
Operating Cash Flow
₹1.7K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹22.5
P/E Ratio
19.8x
P/B Ratio
4.3x
ROE
23.5%
ROCE
24.7%
Debt / Equity
0.11x
Beta
—
Div Yield
5.1%
FCF (Cr)
₹1,572 Cr
Revenue (Cr)
₹13,430 Cr
EPS Growth 5Y
15.7%
Mkt Cap (Cr)
₹27,052 Cr
52W High
₹900
52W Low
₹400.2
Book Value/Share
₹103.4
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2025-12-31 | ₹13.4K Cr | ₹1.9K Cr | 14.0% | ₹1.4K Cr | ₹22.41 |
| 2024-12-31 | ₹12.0K Cr | ₹1.8K Cr | 15.0% | ₹1.2K Cr | ₹19.36 |
| 2023-12-31 | ₹10.4K Cr | ₹1.6K Cr | 15.0% | ₹998 Cr | ₹33.22 |
| 2022-12-31 | ₹9.2K Cr | ₹1.2K Cr | 13.0% | ₹884 Cr | ₹29.44 |
| 2021-12-31 | ₹7.2K Cr | ₹1.1K Cr | 16.0% | ₹749 Cr | ₹24.93 |
| 2020-12-31 | ₹6.3K Cr | ₹1.1K Cr | 17.0% | ₹622 Cr | ₹20.69 |
| 2019-12-31 | ₹5.6K Cr | ₹881 Cr | 16.0% | ₹641 Cr | ₹21.49 |
| 2018-12-31 | ₹4.6K Cr | ₹736 Cr | 16.0% | ₹583 Cr | ₹19.62 |
| 2017-12-31 | ₹3.9K Cr | ₹656 Cr | 17.0% | ₹500 Cr | ₹16.83 |
| 2016-12-31 | ₹3.5K Cr | ₹577 Cr | 16.0% | ₹419 Cr | ₹13.88 |
| 2015-12-31 | ₹3.1K Cr | ₹545 Cr | 17.0% | ₹393 Cr | ₹13.04 |
| 2014-12-31 | ₹2.6K Cr | ₹448 Cr | 17.0% | ₹320 Cr | ₹10.64 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
IT| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Dolat Algotech Limited | ₹72 | ₹550.4 | +86.9% | 10.3 | 20.4% | UNDERVALUED |
Ceinsys Tech Limited | ₹995 | ₹4,355.2 | +77.2% | 16.5 | 25.5% | UNDERVALUED |
Shilchar Technologies Limited | ₹4,058.1 | ₹14,624.9 | +72.3% | 24.6 | 43.9% | UNDERVALUED |
Kellton Tech Solutions Limited | ₹15.2 | ₹50.5 | +70.0% | 8.7 | 12.7% | UNDERVALUED |
Onward Technologies Limited | ₹232 | ₹669.5 | +65.3% | 11.6 | 19.3% | UNDERVALUED |
Radhika Jeweltech Limited | ₹57.9 | ₹159.1 | +63.6% | 8.3 | 18.7% | UNDERVALUED |
Cigniti Technologies Limited | ₹1,202.5 | ₹2,990.5 | +59.8% | 11 | 26.8% | UNDERVALUED |
Ducon Infratechnologies Limited | ₹3.3 | ₹6.6 | +49.2% | 7.7 | 10.1% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant